AXA SA (BIT:1CS)
40.48
-1.04 (-2.50%)
At close: Mar 2, 2026
AXA SA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 75,071 | 86,078 | 80,889 | 80,449 | 96,316 | Upgrade
|
| Total Interest & Dividend Income | 4,013 | -3,738 | -2,005 | 16,596 | 12,165 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 7,690 | 5,650 | -13,187 | 10,584 | Upgrade
|
| Non-Insurance Activities Revenue | - | - | - | - | 535 | Upgrade
|
| Other Revenue | 4,971 | 1,225 | 1,183 | 2,935 | 2,571 | Upgrade
|
| Total Revenue | 84,055 | 91,255 | 85,717 | 86,793 | 122,171 | Upgrade
|
| Revenue Growth (YoY) | -7.89% | 6.46% | -1.24% | -28.96% | 8.74% | Upgrade
|
| Policy Benefits | 69,183 | 78,032 | 73,957 | 75,537 | 88,434 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | - | 13,053 | Upgrade
|
| Amortization of Goodwill & Intangibles | 86 | - | - | - | 41 | Upgrade
|
| Selling, General & Administrative | - | - | - | - | 10,386 | Upgrade
|
| Non-Insurance Activities Expense | - | - | - | - | 63 | Upgrade
|
| Other Operating Expenses | 2,900 | 2,776 | 2,924 | 3,840 | 461 | Upgrade
|
| Total Operating Expenses | 72,169 | 80,808 | 76,881 | 79,377 | 112,438 | Upgrade
|
| Operating Income | 11,886 | 10,447 | 8,836 | 7,416 | 9,733 | Upgrade
|
| Interest Expense | -928 | -607 | -611 | -652 | -462 | Upgrade
|
| Earnings From Equity Investments | 168 | 173 | 249 | -149 | 144 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 1 | -1 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 11,126 | 10,014 | 8,473 | 6,615 | 9,415 | Upgrade
|
| Merger & Restructuring Charges | -197 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 138 | - | - | - | - | Upgrade
|
| Asset Writedown | -813 | - | -1 | - | -218 | Upgrade
|
| Other Unusual Items | 2,386 | -36 | -37 | -32 | - | Upgrade
|
| Pretax Income | 12,640 | 9,978 | 8,435 | 6,583 | 9,197 | Upgrade
|
| Income Tax Expense | 2,644 | 2,459 | 1,399 | 1,376 | 1,689 | Upgrade
|
| Earnings From Continuing Ops. | 9,996 | 7,519 | 7,036 | 5,207 | 7,508 | Upgrade
|
| Earnings From Discontinued Ops. | - | 555 | 337 | - | - | Upgrade
|
| Net Income to Company | 9,996 | 8,074 | 7,373 | 5,207 | 7,508 | Upgrade
|
| Minority Interest in Earnings | -199 | -188 | -184 | -146 | -214 | Upgrade
|
| Net Income | 9,797 | 7,886 | 7,189 | 5,061 | 7,294 | Upgrade
|
| Preferred Dividends & Other Adjustments | 174 | 201 | 185 | 182 | 194 | Upgrade
|
| Net Income to Common | 9,623 | 7,685 | 7,004 | 4,879 | 7,100 | Upgrade
|
| Net Income Growth | 24.23% | 9.70% | 42.05% | -30.61% | 130.53% | Upgrade
|
| Shares Outstanding (Basic) | 2,118 | 2,191 | 2,232 | 2,290 | 2,380 | Upgrade
|
| Shares Outstanding (Diluted) | 2,124 | 2,197 | 2,238 | 2,297 | 2,388 | Upgrade
|
| Shares Change (YoY) | -3.32% | -1.83% | -2.57% | -3.81% | 0.04% | Upgrade
|
| EPS (Basic) | 4.54 | 3.51 | 3.14 | 2.13 | 2.98 | Upgrade
|
| EPS (Diluted) | 4.53 | 3.50 | 3.13 | 2.12 | 2.97 | Upgrade
|
| EPS Growth | 29.43% | 11.82% | 47.64% | -28.62% | 137.60% | Upgrade
|
| Free Cash Flow | - | 11,402 | 3,573 | 8,307 | 6,176 | Upgrade
|
| Free Cash Flow Per Share | - | 5.19 | 1.60 | 3.62 | 2.59 | Upgrade
|
| Dividend Per Share | - | 2.150 | 1.980 | 1.700 | 1.540 | Upgrade
|
| Dividend Growth | - | 8.59% | 16.47% | 10.39% | 7.69% | Upgrade
|
| Operating Margin | 14.14% | 11.45% | 10.31% | 8.54% | 7.97% | Upgrade
|
| Profit Margin | 11.45% | 8.42% | 8.17% | 5.62% | 5.81% | Upgrade
|
| Free Cash Flow Margin | - | 12.50% | 4.17% | 9.57% | 5.05% | Upgrade
|
| EBITDA | 11,972 | - | - | 8,286 | 10,603 | Upgrade
|
| EBITDA Margin | 14.24% | - | - | 9.55% | 8.68% | Upgrade
|
| D&A For EBITDA | 86 | - | - | 870 | 870 | Upgrade
|
| EBIT | 11,886 | 10,447 | 8,836 | 7,416 | 9,733 | Upgrade
|
| EBIT Margin | 14.14% | 11.45% | 10.31% | 8.54% | 7.97% | Upgrade
|
| Effective Tax Rate | 20.92% | 24.64% | 16.59% | 20.90% | 18.37% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.