DexCom, Inc. (BIT:1DXCM)
62.77
-0.39 (-0.62%)
Last updated: Mar 4, 2026, 3:30 PM CET
DexCom Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,662 | 4,033 | 3,622 | 2,910 | 2,449 | Upgrade
|
| Revenue Growth (YoY) | 15.60% | 11.34% | 24.49% | 18.84% | 27.08% | Upgrade
|
| Cost of Revenue | 1,860 | 1,595 | 1,333 | 1,027 | 768 | Upgrade
|
| Gross Profit | 2,802 | 2,438 | 2,289 | 1,883 | 1,681 | Upgrade
|
| Selling, General & Admin | 1,291 | 1,286 | 1,185 | 1,008 | 810.5 | Upgrade
|
| Research & Development | 599.1 | 552.4 | 505.8 | 484.2 | 604.2 | Upgrade
|
| Operating Expenses | 1,890 | 1,838 | 1,691 | 1,492 | 1,415 | Upgrade
|
| Operating Income | 911.8 | 600 | 597.7 | 391.2 | 265.8 | Upgrade
|
| Interest Expense | -18.3 | -19 | -20.3 | -18.6 | -18.8 | Upgrade
|
| Interest & Investment Income | 112.7 | 134.2 | 135 | 23.8 | 1.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 82.2 | -6.2 | -2 | -5.6 | -3.4 | Upgrade
|
| EBT Excluding Unusual Items | 1,088 | 709 | 710.4 | 390.8 | 245.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 11.6 | Upgrade
|
| Other Unusual Items | - | - | - | - | -0.1 | Upgrade
|
| Pretax Income | 1,088 | 709 | 710.4 | 390.8 | 256.8 | Upgrade
|
| Income Tax Expense | 252.1 | 132.8 | 168.9 | 49.6 | 39.9 | Upgrade
|
| Net Income | 836.3 | 576.2 | 541.5 | 341.2 | 216.9 | Upgrade
|
| Net Income to Common | 836.3 | 576.2 | 541.5 | 341.2 | 216.9 | Upgrade
|
| Net Income Growth | 45.14% | 6.41% | 58.70% | 57.31% | -60.54% | Upgrade
|
| Shares Outstanding (Basic) | 390 | 394 | 386 | 389 | 387 | Upgrade
|
| Shares Outstanding (Diluted) | 406 | 413 | 426 | 428 | 429 | Upgrade
|
| Shares Change (YoY) | -1.75% | -3.01% | -0.47% | -0.30% | 2.00% | Upgrade
|
| EPS (Basic) | 2.14 | 1.46 | 1.40 | 0.88 | 0.56 | Upgrade
|
| EPS (Diluted) | 2.09 | 1.42 | 1.30 | 0.82 | 0.53 | Upgrade
|
| EPS Growth | 46.73% | 9.35% | 58.06% | 54.74% | -60.09% | Upgrade
|
| Free Cash Flow | 1,077 | 630.7 | 511.9 | 304.7 | 53.3 | Upgrade
|
| Free Cash Flow Per Share | 2.66 | 1.53 | 1.20 | 0.71 | 0.12 | Upgrade
|
| Gross Margin | 60.10% | 60.46% | 63.19% | 64.72% | 68.63% | Upgrade
|
| Operating Margin | 19.56% | 14.88% | 16.50% | 13.44% | 10.86% | Upgrade
|
| Profit Margin | 17.94% | 14.29% | 14.95% | 11.73% | 8.86% | Upgrade
|
| Free Cash Flow Margin | 23.11% | 15.64% | 14.13% | 10.47% | 2.18% | Upgrade
|
| EBITDA | 1,164 | 817.7 | 783.7 | 547.1 | 367.8 | Upgrade
|
| EBITDA Margin | 24.96% | 20.28% | 21.63% | 18.80% | 15.02% | Upgrade
|
| D&A For EBITDA | 251.8 | 217.7 | 186 | 155.9 | 102 | Upgrade
|
| EBIT | 911.8 | 600 | 597.7 | 391.2 | 265.8 | Upgrade
|
| EBIT Margin | 19.56% | 14.88% | 16.50% | 13.44% | 10.86% | Upgrade
|
| Effective Tax Rate | 23.16% | 18.73% | 23.77% | 12.69% | 15.54% | Upgrade
|
| Advertising Expenses | 223.8 | 194.2 | 180.8 | 160.6 | 150.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.