EQT AB (publ) (BIT:1EQT)
Italy
· Delayed Price · Currency is EUR 26.60
-0.01 (-0.04%)
At close: Mar 6, 2026
EQT AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,283 | 2,104 | 1,966 | 1,329 | 1,086 | Upgrade
|
| Other Revenue | 349 | 548.7 | 156.3 | 168.8 | 510.3 | Upgrade
|
| Revenue | 2,632 | 2,653 | 2,122 | 1,497 | 1,596 | Upgrade
|
| Revenue Growth (YoY) | -0.78% | 24.99% | 41.75% | -6.18% | 125.20% | Upgrade
|
| Cost of Revenue | 882 | 843.8 | 705.3 | 501.5 | 364.6 | Upgrade
|
| Gross Profit | 1,750 | 1,809 | 1,417 | 995.8 | 1,231 | Upgrade
|
| Amortization of Goodwill & Intangibles | 350 | 364.8 | 364.1 | 153.6 | 54.8 | Upgrade
|
| Other Operating Expenses | 273 | 248.6 | 245.9 | 215.9 | 159.1 | Upgrade
|
| Operating Expenses | 702 | 684.6 | 664.1 | 413.3 | 251.4 | Upgrade
|
| Operating Income | 1,048 | 1,124 | 753 | 582.5 | 980 | Upgrade
|
| Interest Expense | -57 | -60.5 | -57.1 | -43.8 | -8 | Upgrade
|
| Interest & Investment Income | - | 63.5 | 37.5 | 8.5 | 0.6 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.8 | -10.5 | -6 | 11 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | -6.8 | -5.3 | -4.3 | -3.5 | Upgrade
|
| EBT Excluding Unusual Items | 992 | 1,120 | 717.6 | 536.9 | 980.1 | Upgrade
|
| Merger & Restructuring Charges | -96 | -236.2 | -440.2 | -273.8 | -102.2 | Upgrade
|
| Other Unusual Items | - | 15.7 | - | - | - | Upgrade
|
| Pretax Income | 896 | 899.2 | 277.4 | 263.1 | 877.9 | Upgrade
|
| Income Tax Expense | 168 | 122.9 | 100.2 | 86.9 | -30.8 | Upgrade
|
| Earnings From Continuing Operations | 728 | 776.3 | 177.2 | 176.2 | 908.7 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -9.3 | 0.1 | 0.7 | Upgrade
|
| Net Income to Company | 728 | 776.3 | 167.9 | 176.3 | 909.4 | Upgrade
|
| Net Income | 728 | 776.3 | 167.9 | 176.3 | 909.4 | Upgrade
|
| Net Income to Common | 728 | 776.3 | 167.9 | 176.3 | 909.4 | Upgrade
|
| Net Income Growth | -6.22% | 362.36% | -4.76% | -80.61% | 139.76% | Upgrade
|
| Shares Outstanding (Basic) | 1,177 | 1,183 | 1,186 | 1,032 | 979 | Upgrade
|
| Shares Outstanding (Diluted) | 1,179 | 1,184 | 1,186 | 1,033 | 979 | Upgrade
|
| Shares Change (YoY) | -0.47% | -0.19% | 14.90% | 5.48% | 2.65% | Upgrade
|
| EPS (Basic) | 0.62 | 0.66 | 0.14 | 0.17 | 0.93 | Upgrade
|
| EPS (Diluted) | 0.62 | 0.66 | 0.14 | 0.17 | 0.93 | Upgrade
|
| EPS Growth | -5.79% | 364.72% | -17.37% | -81.61% | 133.39% | Upgrade
|
| Free Cash Flow | 395 | 446.4 | 881.9 | 518.4 | 596.7 | Upgrade
|
| Free Cash Flow Per Share | 0.34 | 0.38 | 0.74 | 0.50 | 0.61 | Upgrade
|
| Dividend Per Share | 0.462 | 0.375 | 0.324 | 0.269 | 0.272 | Upgrade
|
| Dividend Growth | 23.11% | 15.88% | 20.26% | -1.10% | 13.98% | Upgrade
|
| Gross Margin | 66.49% | 68.19% | 66.77% | 66.51% | 77.16% | Upgrade
|
| Operating Margin | 39.82% | 42.38% | 35.48% | 38.90% | 61.40% | Upgrade
|
| Profit Margin | 27.66% | 29.27% | 7.91% | 11.77% | 56.98% | Upgrade
|
| Free Cash Flow Margin | 15.01% | 16.83% | 41.55% | 34.62% | 37.39% | Upgrade
|
| EBITDA | 1,477 | 1,503 | 1,129 | 745.3 | 1,049 | Upgrade
|
| EBITDA Margin | 56.12% | 56.66% | 53.20% | 49.78% | 65.75% | Upgrade
|
| D&A For EBITDA | 429 | 378.7 | 376.2 | 162.8 | 69.4 | Upgrade
|
| EBIT | 1,048 | 1,124 | 753 | 582.5 | 980 | Upgrade
|
| EBIT Margin | 39.82% | 42.38% | 35.48% | 38.90% | 61.40% | Upgrade
|
| Effective Tax Rate | 18.75% | 13.67% | 36.12% | 33.03% | - | Upgrade
|
| Revenue as Reported | 2,632 | 2,653 | 2,122 | 1,497 | 1,596 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.