Evolution AB (publ) (BIT:1EVO)
51.44
-2.84 (-5.23%)
At close: Mar 6, 2026
Evolution AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,067 | 2,063 | 1,799 | 1,457 | 1,069 | Upgrade
|
| Revenue | 2,067 | 2,063 | 1,799 | 1,457 | 1,069 | Upgrade
|
| Revenue Growth (YoY) | 0.17% | 14.70% | 23.47% | 36.30% | 90.47% | Upgrade
|
| Gross Profit | 2,067 | 2,063 | 1,799 | 1,457 | 1,069 | Upgrade
|
| Selling, General & Admin | 476.77 | 438.28 | 355.62 | 289.82 | 207.41 | Upgrade
|
| Other Operating Expenses | 224.1 | 214.09 | 175.57 | 158.36 | 125.88 | Upgrade
|
| Operating Expenses | 860.9 | 794.59 | 655.87 | 548.56 | 413.94 | Upgrade
|
| Operating Income | 1,206 | 1,268 | 1,143 | 908.18 | 654.84 | Upgrade
|
| Interest Expense | -10.88 | -6.37 | -5.01 | -4.61 | -2.8 | Upgrade
|
| Interest & Investment Income | - | 22.34 | 14.36 | 5.31 | 0.23 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3.7 | -3.39 | -1.61 | -3.55 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0.29 | -0.09 | -0.56 | -0.39 | Upgrade
|
| EBT Excluding Unusual Items | 1,195 | 1,288 | 1,149 | 906.71 | 648.32 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.12 | -0.83 | Upgrade
|
| Other Unusual Items | 51.67 | 151.06 | - | - | - | Upgrade
|
| Pretax Income | 1,246 | 1,439 | 1,149 | 906.59 | 647.49 | Upgrade
|
| Income Tax Expense | 184.33 | 194.91 | 77.75 | 63.23 | 42.06 | Upgrade
|
| Net Income | 1,062 | 1,244 | 1,071 | 843.36 | 605.44 | Upgrade
|
| Net Income to Common | 1,062 | 1,244 | 1,071 | 843.36 | 605.44 | Upgrade
|
| Net Income Growth | -14.62% | 16.17% | 26.97% | 39.30% | 112.72% | Upgrade
|
| Shares Outstanding (Basic) | 203 | 210 | 214 | 213 | 214 | Upgrade
|
| Shares Outstanding (Diluted) | 203 | 210 | 217 | 218 | 222 | Upgrade
|
| Shares Change (YoY) | -3.57% | -3.04% | -0.20% | -1.94% | 17.35% | Upgrade
|
| EPS (Basic) | 5.24 | 5.94 | 5.01 | 3.95 | 2.83 | Upgrade
|
| EPS (Diluted) | 5.23 | 5.91 | 4.93 | 3.88 | 2.73 | Upgrade
|
| EPS Growth | -11.51% | 19.88% | 27.06% | 42.13% | 80.79% | Upgrade
|
| Free Cash Flow | 1,191 | 1,236 | 1,126 | 816.8 | 565.59 | Upgrade
|
| Free Cash Flow Per Share | 5.87 | 5.87 | 5.19 | 3.75 | 2.55 | Upgrade
|
| Dividend Per Share | - | 2.800 | 2.650 | 2.000 | 1.420 | Upgrade
|
| Dividend Growth | - | 5.66% | 32.50% | 40.84% | 108.82% | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 58.34% | 61.48% | 63.53% | 62.34% | 61.27% | Upgrade
|
| Profit Margin | 51.40% | 60.30% | 59.54% | 57.89% | 56.65% | Upgrade
|
| Free Cash Flow Margin | 57.61% | 59.89% | 62.62% | 56.07% | 52.92% | Upgrade
|
| EBITDA | 1,366 | 1,324 | 1,196 | 954.58 | 694.86 | Upgrade
|
| EBITDA Margin | 66.09% | 64.17% | 66.51% | 65.53% | 65.01% | Upgrade
|
| D&A For EBITDA | 160.03 | 55.47 | 53.46 | 46.4 | 40.02 | Upgrade
|
| EBIT | 1,206 | 1,268 | 1,143 | 908.18 | 654.84 | Upgrade
|
| EBIT Margin | 58.34% | 61.48% | 63.53% | 62.34% | 61.27% | Upgrade
|
| Effective Tax Rate | 14.79% | 13.54% | 6.77% | 6.98% | 6.49% | Upgrade
|
| Revenue as Reported | 2,118 | 2,214 | 1,799 | 1,457 | 1,069 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.