Lagercrantz Group AB (publ) (BIT:1LAGR)
19.75
-0.02 (-0.10%)
At close: Dec 5, 2025
Lagercrantz Group AB Income Statement
Financials in millions SEK. Fiscal year is April - March.
Millions SEK. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 9,894 | 9,389 | 8,129 | 7,246 | 5,482 | 4,091 | Upgrade
|
| Revenue Growth (YoY) | 14.55% | 15.50% | 12.19% | 32.18% | 34.00% | -2.13% | Upgrade
|
| Cost of Revenue | 6,039 | 5,730 | 4,932 | 4,506 | 3,389 | 2,513 | Upgrade
|
| Gross Profit | 3,855 | 3,659 | 3,197 | 2,740 | 2,093 | 1,578 | Upgrade
|
| Selling, General & Admin | 2,349 | 2,238 | 1,956 | 1,681 | 1,326 | 1,069 | Upgrade
|
| Other Operating Expenses | -13 | -8 | 1 | 5 | -2 | -25 | Upgrade
|
| Operating Expenses | 2,336 | 2,230 | 1,957 | 1,686 | 1,324 | 1,044 | Upgrade
|
| Operating Income | 1,519 | 1,429 | 1,240 | 1,054 | 769 | 534 | Upgrade
|
| Interest Expense | -181 | -184 | -140 | -74 | -27 | -23 | Upgrade
|
| Interest & Investment Income | 42 | 42 | 40 | 40 | 1 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | -16 | -12 | -41 | -50 | -9 | -9 | Upgrade
|
| Other Non Operating Income (Expenses) | 8 | 5 | 3 | - | -1 | -3 | Upgrade
|
| EBT Excluding Unusual Items | 1,372 | 1,280 | 1,102 | 970 | 733 | 500 | Upgrade
|
| Merger & Restructuring Charges | -21 | -21 | -10 | -5 | -5 | -3 | Upgrade
|
| Impairment of Goodwill | -2 | -2 | - | - | - | - | Upgrade
|
| Other Unusual Items | 41 | 41 | 24 | 3 | 13 | 5 | Upgrade
|
| Pretax Income | 1,390 | 1,298 | 1,116 | 968 | 741 | 502 | Upgrade
|
| Income Tax Expense | 293 | 279 | 239 | 210 | 169 | 114 | Upgrade
|
| Net Income | 1,097 | 1,019 | 877 | 758 | 572 | 388 | Upgrade
|
| Net Income to Common | 1,097 | 1,019 | 877 | 758 | 572 | 388 | Upgrade
|
| Net Income Growth | 20.68% | 16.19% | 15.70% | 32.52% | 47.42% | 6.01% | Upgrade
|
| Shares Outstanding (Basic) | 206 | 206 | 206 | 203 | 204 | 203 | Upgrade
|
| Shares Outstanding (Diluted) | 207 | 207 | 206 | 205 | 204 | 204 | Upgrade
|
| Shares Change (YoY) | 0.17% | 0.16% | 0.74% | 0.30% | 0.21% | 0.03% | Upgrade
|
| EPS (Basic) | 5.32 | 4.95 | 4.26 | 3.73 | 2.81 | 1.91 | Upgrade
|
| EPS (Diluted) | 5.31 | 4.93 | 4.25 | 3.70 | 2.80 | 1.91 | Upgrade
|
| EPS Growth | 20.67% | 16.00% | 14.87% | 32.14% | 46.72% | 6.02% | Upgrade
|
| Free Cash Flow | 1,219 | 1,195 | 1,236 | 931 | 498 | 711 | Upgrade
|
| Free Cash Flow Per Share | 5.90 | 5.79 | 5.99 | 4.55 | 2.44 | 3.49 | Upgrade
|
| Dividend Per Share | 2.200 | 2.200 | 1.900 | 1.600 | 1.300 | 1.000 | Upgrade
|
| Dividend Growth | 15.79% | 15.79% | 18.75% | 23.08% | 30.00% | 49.25% | Upgrade
|
| Gross Margin | 38.96% | 38.97% | 39.33% | 37.81% | 38.18% | 38.57% | Upgrade
|
| Operating Margin | 15.35% | 15.22% | 15.25% | 14.55% | 14.03% | 13.05% | Upgrade
|
| Profit Margin | 11.09% | 10.85% | 10.79% | 10.46% | 10.43% | 9.48% | Upgrade
|
| Free Cash Flow Margin | 12.32% | 12.73% | 15.20% | 12.85% | 9.08% | 17.38% | Upgrade
|
| EBITDA | 1,881 | 1,781 | 1,538 | 1,304 | 970 | 689 | Upgrade
|
| EBITDA Margin | 19.01% | 18.97% | 18.92% | 18.00% | 17.69% | 16.84% | Upgrade
|
| D&A For EBITDA | 362 | 352 | 298 | 250 | 201 | 155 | Upgrade
|
| EBIT | 1,519 | 1,429 | 1,240 | 1,054 | 769 | 534 | Upgrade
|
| EBIT Margin | 15.35% | 15.22% | 15.25% | 14.55% | 14.03% | 13.05% | Upgrade
|
| Effective Tax Rate | 21.08% | 21.50% | 21.42% | 21.69% | 22.81% | 22.71% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.