Sampo Oyj (BIT:1SAMP)
9.06
-0.07 (-0.72%)
At close: Mar 9, 2026
Sampo Oyj Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Investments in Debt Securities | - | - | - | 12,815 | - | Upgrade
|
| Investments in Equity & Preferred Securities | 5 | 4 | 12 | 1,597 | 777 | Upgrade
|
| Other Investments | - | 629 | 452 | 1,652 | 23,321 | Upgrade
|
| Total Investments | 16,506 | 16,068 | 15,731 | 19,275 | 24,666 | Upgrade
|
| Cash & Equivalents | 1,253 | 896 | 1,353 | 3,013 | 4,632 | Upgrade
|
| Reinsurance Recoverable | 2,488 | 2,792 | 2,374 | 1,843 | 2,380 | Upgrade
|
| Other Receivables | 629 | 388 | 375 | 703 | 2,195 | Upgrade
|
| Deferred Policy Acquisition Cost | - | - | - | - | 185 | Upgrade
|
| Separate Account Assets | - | - | - | 9,930 | 19,711 | Upgrade
|
| Property, Plant & Equipment | 301 | 284 | 318 | 355 | 375 | Upgrade
|
| Goodwill | 2,468 | 2,491 | 2,469 | 2,386 | 2,490 | Upgrade
|
| Other Intangible Assets | 1,024 | 1,146 | 1,168 | 1,108 | 1,304 | Upgrade
|
| Restricted Cash | 66 | 66 | 62 | 60 | 187 | Upgrade
|
| Other Current Assets | 24 | 34 | 43 | 184 | 2,430 | Upgrade
|
| Long-Term Deferred Tax Assets | 2 | 2 | 3 | 11 | 39 | Upgrade
|
| Other Long-Term Assets | 962 | 311 | 329 | 344 | 467 | Upgrade
|
| Total Assets | 25,723 | 24,478 | 24,225 | 39,212 | 61,061 | Upgrade
|
| Accrued Expenses | - | 50 | 50 | 9 | 225 | Upgrade
|
| Insurance & Annuity Liabilities | 1,876 | 2,053 | 1,936 | 7,065 | 314 | Upgrade
|
| Unpaid Claims | 10,884 | 10,409 | 10,007 | 9,397 | 12,540 | Upgrade
|
| Unearned Premiums | - | - | - | - | 7,829 | Upgrade
|
| Reinsurance Payable | - | 126 | 69 | 10 | 293 | Upgrade
|
| Current Portion of Leases | - | 27 | 27 | 26 | 24 | Upgrade
|
| Short-Term Debt | - | 69 | 58 | 48 | 49 | Upgrade
|
| Current Income Taxes Payable | - | 14 | 2 | 20 | 100 | Upgrade
|
| Long-Term Debt | 2,565 | 2,949 | 2,798 | 3,385 | 4,224 | Upgrade
|
| Long-Term Leases | - | 107 | 133 | 171 | 182 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 553 | 535 | 567 | 666 | 855 | Upgrade
|
| Separate Account Liability | - | - | - | 7,103 | 19,550 | Upgrade
|
| Other Current Liabilities | 105 | 19 | 58 | 7 | 473 | Upgrade
|
| Other Long-Term Liabilities | 1,648 | 1,061 | 833 | 1,127 | 913 | Upgrade
|
| Total Liabilities | 17,631 | 17,419 | 16,538 | 29,034 | 47,597 | Upgrade
|
| Common Stock | 98 | 98 | 98 | 98 | 98 | Upgrade
|
| Retained Earnings | 4,931 | 4,180 | 6,382 | 8,486 | 9,956 | Upgrade
|
| Comprehensive Income & Other | 3,063 | 2,781 | 783 | 1,034 | 2,734 | Upgrade
|
| Total Common Equity | 8,092 | 7,059 | 7,263 | 9,618 | 12,788 | Upgrade
|
| Minority Interest | - | - | 424 | 560 | 676 | Upgrade
|
| Shareholders' Equity | 8,092 | 7,059 | 7,687 | 10,178 | 13,464 | Upgrade
|
| Total Liabilities & Equity | 25,723 | 24,478 | 24,225 | 39,212 | 61,061 | Upgrade
|
| Filing Date Shares Outstanding | 2,662 | 2,691 | 2,509 | 2,572 | 2,734 | Upgrade
|
| Total Common Shares Outstanding | 2,662 | 2,691 | 2,509 | 2,572 | 2,734 | Upgrade
|
| Total Debt | 2,565 | 3,152 | 3,016 | 3,630 | 4,479 | Upgrade
|
| Net Cash (Debt) | -1,312 | -2,256 | -1,663 | -617 | 153 | Upgrade
|
| Net Cash Per Share | -0.49 | -0.88 | -0.66 | -0.23 | 0.06 | Upgrade
|
| Book Value Per Share | 3.04 | 2.62 | 2.89 | 3.74 | 4.68 | Upgrade
|
| Tangible Book Value | 4,600 | 3,422 | 3,626 | 6,124 | 8,994 | Upgrade
|
| Tangible Book Value Per Share | 1.73 | 1.27 | 1.45 | 2.38 | 3.29 | Upgrade
|
| Land | - | 108 | 114 | 120 | 127 | Upgrade
|
| Machinery | - | 197 | 182 | 163 | 162 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.