Swedish Orphan Biovitrum AB (publ) (BIT:1SOBI)
Italy
· Delayed Price · Currency is EUR 35.68
-0.40 (-1.11%)
Last updated: Mar 4, 2026, 9:17 AM CET
BIT:1SOBI Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 28,238 | 26,027 | 22,123 | 18,790 | 15,529 | Upgrade
|
| Revenue Growth (YoY) | 8.49% | 17.65% | 17.74% | 21.00% | 1.76% | Upgrade
|
| Cost of Revenue | 5,967 | 5,717 | 4,963 | 4,413 | 3,484 | Upgrade
|
| Gross Profit | 22,271 | 20,310 | 17,160 | 14,377 | 12,045 | Upgrade
|
| Selling, General & Admin | 10,973 | 10,967 | 9,773 | 7,637 | 6,294 | Upgrade
|
| Research & Development | 3,249 | 3,529 | 2,743 | 2,252 | 1,987 | Upgrade
|
| Other Operating Expenses | 45 | -9 | -9 | -32 | -30 | Upgrade
|
| Operating Expenses | 14,267 | 14,487 | 12,507 | 9,857 | 8,251 | Upgrade
|
| Operating Income | 8,004 | 5,823 | 4,653 | 4,520 | 3,794 | Upgrade
|
| Interest Expense | -831 | -1,239 | -1,111 | -458 | -419 | Upgrade
|
| Interest & Investment Income | - | 70 | 27 | 5 | - | Upgrade
|
| Earnings From Equity Investments | -3 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 9 | -91 | -44 | 18 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -59 | -49 | -27 | -35 | Upgrade
|
| EBT Excluding Unusual Items | 7,170 | 4,604 | 3,429 | 3,996 | 3,358 | Upgrade
|
| Merger & Restructuring Charges | -493 | -83 | -23 | -363 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -2 | -1 | - | -56 | Upgrade
|
| Asset Writedown | -6,643 | 15 | -65 | - | -7 | Upgrade
|
| Other Unusual Items | - | -127 | -385 | -312 | - | Upgrade
|
| Pretax Income | 34 | 4,407 | 2,955 | 3,321 | 3,295 | Upgrade
|
| Income Tax Expense | -442 | 528 | 546 | 683 | 616 | Upgrade
|
| Earnings From Continuing Operations | 476 | 3,879 | 2,409 | 2,638 | 2,679 | Upgrade
|
| Minority Interest in Earnings | 2 | 6 | - | - | - | Upgrade
|
| Net Income | 478 | 3,885 | 2,409 | 2,638 | 2,679 | Upgrade
|
| Net Income to Common | 478 | 3,885 | 2,409 | 2,638 | 2,679 | Upgrade
|
| Net Income Growth | -87.70% | 61.27% | -8.68% | -1.53% | -17.44% | Upgrade
|
| Shares Outstanding (Basic) | 344 | 342 | 323 | 296 | 295 | Upgrade
|
| Shares Outstanding (Diluted) | 348 | 346 | 326 | 298 | 297 | Upgrade
|
| Shares Change (YoY) | 0.59% | 6.01% | 9.22% | 0.56% | -0.28% | Upgrade
|
| EPS (Basic) | 1.39 | 11.37 | 7.47 | 8.92 | 9.08 | Upgrade
|
| EPS (Diluted) | 1.37 | 11.24 | 7.39 | 8.84 | 9.03 | Upgrade
|
| EPS Growth | -87.81% | 52.10% | -16.39% | -2.11% | -17.16% | Upgrade
|
| Free Cash Flow | 8,525 | 7,218 | 3,597 | 4,504 | 5,423 | Upgrade
|
| Free Cash Flow Per Share | 24.52 | 20.89 | 11.04 | 15.09 | 18.27 | Upgrade
|
| Gross Margin | 78.87% | 78.03% | 77.57% | 76.51% | 77.56% | Upgrade
|
| Operating Margin | 28.34% | 22.37% | 21.03% | 24.05% | 24.43% | Upgrade
|
| Profit Margin | 1.69% | 14.93% | 10.89% | 14.04% | 17.25% | Upgrade
|
| Free Cash Flow Margin | 30.19% | 27.73% | 16.26% | 23.97% | 34.92% | Upgrade
|
| EBITDA | 11,488 | 9,282 | 7,537 | 6,593 | 5,604 | Upgrade
|
| EBITDA Margin | 40.68% | 35.66% | 34.07% | 35.09% | 36.09% | Upgrade
|
| D&A For EBITDA | 3,484 | 3,459 | 2,884 | 2,073 | 1,810 | Upgrade
|
| EBIT | 8,004 | 5,823 | 4,653 | 4,520 | 3,794 | Upgrade
|
| EBIT Margin | 28.34% | 22.37% | 21.03% | 24.05% | 24.43% | Upgrade
|
| Effective Tax Rate | - | 11.98% | 18.48% | 20.57% | 18.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.