Sempra (BIT:1SRE)
Italy
· Delayed Price · Currency is EUR 78.98
0.00 (0.00%)
At close: Feb 25, 2026
Sempra Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 13,702 | 13,185 | 16,720 | 14,439 | 12,857 | Upgrade
|
| Revenue Growth (YoY) | 3.92% | -21.14% | 15.80% | 12.31% | 13.08% | Upgrade
|
| Fuel & Purchased Power | 1,667 | 1,377 | 4,094 | 3,540 | 2,607 | Upgrade
|
| Operations & Maintenance | 5,281 | 5,336 | 5,458 | 4,746 | 4,341 | Upgrade
|
| Depreciation & Amortization | 2,563 | 2,437 | 2,227 | 2,019 | 1,855 | Upgrade
|
| Other Operating Expenses | 1,111 | 1,073 | 1,331 | 1,636 | 1,274 | Upgrade
|
| Total Operating Expenses | 10,622 | 10,223 | 13,110 | 11,941 | 10,077 | Upgrade
|
| Operating Income | 3,080 | 2,962 | 3,610 | 2,498 | 2,780 | Upgrade
|
| Interest Expense | -1,533 | -1,050 | -1,310 | -1,055 | -1,199 | Upgrade
|
| Interest Income | 103 | 61 | 168 | 101 | 75 | Upgrade
|
| Net Interest Expense | -1,430 | -989 | -1,142 | -954 | -1,124 | Upgrade
|
| Income (Loss) on Equity Investments | 1,604 | 1,609 | 1,481 | 1,498 | 1,343 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 2 | -24 | -40 | Upgrade
|
| Allowance for Equity Funds for Construction | - | - | 140 | 143 | 133 | Upgrade
|
| Other Non-Operating Income (Expenses) | -482 | 136 | 16 | -62 | 26 | Upgrade
|
| EBT Excluding Unusual Items | 2,772 | 3,718 | 4,107 | 3,099 | 3,118 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 36 | Upgrade
|
| Legal Settlements | - | - | - | -259 | -1,593 | Upgrade
|
| Pretax Income | 2,772 | 3,718 | 4,107 | 2,840 | 1,561 | Upgrade
|
| Income Tax Expense | 701 | 219 | 490 | 556 | 99 | Upgrade
|
| Earnings From Continuing Ops. | 2,071 | 3,499 | 3,617 | 2,284 | 1,462 | Upgrade
|
| Net Income to Company | 2,071 | 3,499 | 3,617 | 2,284 | 1,462 | Upgrade
|
| Minority Interest in Earnings | -235 | -638 | -543 | -146 | -145 | Upgrade
|
| Net Income | 1,836 | 2,861 | 3,074 | 2,138 | 1,317 | Upgrade
|
| Preferred Dividends & Other Adjustments | 29 | 44 | 44 | 44 | 63 | Upgrade
|
| Net Income to Common | 1,807 | 2,817 | 3,030 | 2,094 | 1,254 | Upgrade
|
| Net Income Growth | -35.83% | -6.93% | 43.78% | 62.34% | -66.51% | Upgrade
|
| Shares Outstanding (Basic) | 653 | 634 | 630 | 630 | 624 | Upgrade
|
| Shares Outstanding (Diluted) | 654 | 638 | 633 | 633 | 626 | Upgrade
|
| Shares Change (YoY) | 2.49% | 0.82% | -0.00% | 1.07% | 7.11% | Upgrade
|
| EPS (Basic) | 2.77 | 4.44 | 4.81 | 3.32 | 2.01 | Upgrade
|
| EPS (Diluted) | 2.75 | 4.42 | 4.79 | 3.31 | 2.01 | Upgrade
|
| EPS Growth | -37.78% | -7.72% | 44.71% | 64.68% | -68.79% | Upgrade
|
| Free Cash Flow | -6,047 | -3,308 | -2,179 | -4,215 | -1,173 | Upgrade
|
| Free Cash Flow Per Share | -9.25 | -5.18 | -3.44 | -6.66 | -1.87 | Upgrade
|
| Dividend Per Share | 2.580 | 2.480 | 2.380 | 2.290 | 2.200 | Upgrade
|
| Dividend Growth | 4.03% | 4.20% | 3.93% | 4.09% | 5.26% | Upgrade
|
| Profit Margin | 13.19% | 21.37% | 18.12% | 14.50% | 9.75% | Upgrade
|
| Free Cash Flow Margin | -44.13% | -25.09% | -13.03% | -29.19% | -9.12% | Upgrade
|
| EBITDA | 5,643 | 5,399 | 5,837 | 4,517 | 4,635 | Upgrade
|
| EBITDA Margin | 41.18% | 40.95% | 34.91% | 31.28% | 36.05% | Upgrade
|
| D&A For EBITDA | 2,563 | 2,437 | 2,227 | 2,019 | 1,855 | Upgrade
|
| EBIT | 3,080 | 2,962 | 3,610 | 2,498 | 2,780 | Upgrade
|
| EBIT Margin | 22.48% | 22.46% | 21.59% | 17.30% | 21.62% | Upgrade
|
| Effective Tax Rate | 25.29% | 5.89% | 11.93% | 19.58% | 6.34% | Upgrade
|
| Revenue as Reported | 13,702 | 13,185 | 16,720 | 14,439 | 12,857 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.