Steel Dynamics, Inc. (BIT:1STLD)
Italy
· Delayed Price · Currency is EUR 165.90
0.00 (0.00%)
Last updated: Mar 4, 2026, 9:00 AM CET
Steel Dynamics Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 18,177 | 17,540 | 18,795 | 22,261 | 18,409 | Upgrade
|
| Revenue Growth (YoY) | 3.63% | -6.68% | -15.57% | 20.92% | 91.73% | Upgrade
|
| Cost of Revenue | 15,784 | 14,738 | 14,749 | 16,143 | 13,046 | Upgrade
|
| Gross Profit | 2,392 | 2,803 | 4,046 | 6,118 | 5,362 | Upgrade
|
| Selling, General & Admin | 888.29 | 829.02 | 860.65 | 998.17 | 1,032 | Upgrade
|
| Amortization of Goodwill & Intangibles | 27.9 | 30.53 | 34.05 | 27.84 | 29.23 | Upgrade
|
| Operating Expenses | 916.2 | 859.55 | 894.7 | 1,026 | 1,061 | Upgrade
|
| Operating Income | 1,476 | 1,943 | 3,151 | 5,092 | 4,301 | Upgrade
|
| Interest Expense | -70.04 | -56.35 | -76.48 | -91.54 | -57.21 | Upgrade
|
| Interest & Investment Income | 36.8 | 90.1 | 111.9 | 29.3 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 50.23 | 6.09 | 32.35 | -8.52 | -34.83 | Upgrade
|
| EBT Excluding Unusual Items | 1,493 | 1,983 | 3,219 | 5,021 | 4,209 | Upgrade
|
| Pretax Income | 1,493 | 1,983 | 3,219 | 5,021 | 4,209 | Upgrade
|
| Income Tax Expense | 305.66 | 432.93 | 751.61 | 1,142 | 962.26 | Upgrade
|
| Earnings From Continuing Operations | 1,187 | 1,550 | 2,467 | 3,879 | 3,247 | Upgrade
|
| Minority Interest in Earnings | -1.72 | -12.82 | -16.45 | -16.82 | -32.75 | Upgrade
|
| Net Income | 1,186 | 1,537 | 2,451 | 3,863 | 3,214 | Upgrade
|
| Net Income to Common | 1,186 | 1,537 | 2,451 | 3,863 | 3,214 | Upgrade
|
| Net Income Growth | -22.87% | -37.28% | -36.55% | 20.18% | 483.50% | Upgrade
|
| Shares Outstanding (Basic) | 148 | 155 | 167 | 183 | 205 | Upgrade
|
| Shares Outstanding (Diluted) | 148 | 156 | 167 | 185 | 207 | Upgrade
|
| Shares Change (YoY) | -4.95% | -6.75% | -9.31% | -10.64% | -2.70% | Upgrade
|
| EPS (Basic) | 8.02 | 9.89 | 14.72 | 21.06 | 15.67 | Upgrade
|
| EPS (Diluted) | 7.99 | 9.84 | 14.64 | 20.92 | 15.56 | Upgrade
|
| EPS Growth | -18.80% | -32.79% | -30.02% | 34.45% | 500.77% | Upgrade
|
| Free Cash Flow | 501.51 | -23.5 | 1,862 | 3,552 | 1,198 | Upgrade
|
| Free Cash Flow Per Share | 3.38 | -0.15 | 11.12 | 19.24 | 5.80 | Upgrade
|
| Dividend Per Share | 2.000 | 1.840 | 1.700 | 1.360 | 1.040 | Upgrade
|
| Dividend Growth | 8.70% | 8.24% | 25.00% | 30.77% | 4.00% | Upgrade
|
| Gross Margin | 13.16% | 15.98% | 21.53% | 27.48% | 29.13% | Upgrade
|
| Operating Margin | 8.12% | 11.08% | 16.77% | 22.87% | 23.36% | Upgrade
|
| Profit Margin | 6.52% | 8.76% | 13.04% | 17.35% | 17.46% | Upgrade
|
| Free Cash Flow Margin | 2.76% | -0.13% | 9.91% | 15.95% | 6.51% | Upgrade
|
| EBITDA | 2,027 | 2,422 | 3,589 | 5,476 | 4,649 | Upgrade
|
| EBITDA Margin | 11.15% | 13.81% | 19.10% | 24.60% | 25.25% | Upgrade
|
| D&A For EBITDA | 551.39 | 478.91 | 437.8 | 384.2 | 347.65 | Upgrade
|
| EBIT | 1,476 | 1,943 | 3,151 | 5,092 | 4,301 | Upgrade
|
| EBIT Margin | 8.12% | 11.08% | 16.77% | 22.87% | 23.36% | Upgrade
|
| Effective Tax Rate | 20.47% | 21.83% | 23.35% | 22.74% | 22.86% | Upgrade
|
| Revenue as Reported | 18,177 | 17,540 | 18,795 | 22,261 | 18,409 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.