Symrise AG (BIT:1SYM)
Italy
· Delayed Price · Currency is EUR 67.40
-9.62 (-12.49%)
At close: Mar 3, 2026
Symrise AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,929 | 4,999 | 4,730 | 4,618 | 3,826 | Upgrade
|
| Revenue Growth (YoY) | -1.39% | 5.67% | 2.42% | 20.72% | 8.67% | Upgrade
|
| Cost of Revenue | 3,075 | 3,035 | 3,038 | 2,916 | 2,347 | Upgrade
|
| Gross Profit | 1,855 | 1,963 | 1,693 | 1,702 | 1,479 | Upgrade
|
| Selling, General & Admin | 993.85 | 998.11 | 951.62 | 938.54 | 784.71 | Upgrade
|
| Research & Development | 276.08 | 275.65 | 265.71 | 254.49 | 220.74 | Upgrade
|
| Other Operating Expenses | -24.8 | -21.68 | -60.93 | -58.97 | -23.06 | Upgrade
|
| Operating Expenses | 1,245 | 1,252 | 1,156 | 1,134 | 982.39 | Upgrade
|
| Operating Income | 609.61 | 711.36 | 536.18 | 568.03 | 496.44 | Upgrade
|
| Interest Expense | -78.87 | -78.39 | -94.72 | -58.92 | -38.87 | Upgrade
|
| Interest & Investment Income | 22.03 | 13.28 | 14.61 | 7.8 | 3.6 | Upgrade
|
| Earnings From Equity Investments | -144.28 | 5.84 | 9.23 | -113.27 | 4.72 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.6 | -0.1 | 3.1 | -8.2 | -8.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.09 | -1.32 | -1.61 | -1.35 | 12.91 | Upgrade
|
| EBT Excluding Unusual Items | 401.79 | 650.66 | 466.79 | 394.09 | 470.59 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.34 | 0.61 | -0.34 | 36.92 | 36.2 | Upgrade
|
| Other Unusual Items | -3.3 | -5.5 | -15.8 | -12.2 | -2.9 | Upgrade
|
| Pretax Income | 398.15 | 645.77 | 464.95 | 431.11 | 516.19 | Upgrade
|
| Income Tax Expense | 144.58 | 163.81 | 120.01 | 140.42 | 131.16 | Upgrade
|
| Earnings From Continuing Operations | 253.57 | 481.95 | 344.94 | 290.7 | 385.03 | Upgrade
|
| Minority Interest in Earnings | -4.24 | -3.73 | -4.47 | -10.69 | -10.11 | Upgrade
|
| Net Income | 249.33 | 478.22 | 340.47 | 280.01 | 374.92 | Upgrade
|
| Net Income to Common | 249.33 | 478.22 | 340.47 | 280.01 | 374.92 | Upgrade
|
| Net Income Growth | -47.86% | 40.46% | 21.59% | -25.32% | 22.18% | Upgrade
|
| Shares Outstanding (Basic) | 140 | 140 | 140 | 140 | 137 | Upgrade
|
| Shares Outstanding (Diluted) | 140 | 140 | 140 | 140 | 139 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.66% | -0.66% | Upgrade
|
| EPS (Basic) | 1.78 | 3.42 | 2.44 | 2.00 | 2.74 | Upgrade
|
| EPS (Diluted) | 1.78 | 3.42 | 2.44 | 2.00 | 2.70 | Upgrade
|
| EPS Growth | -47.86% | 40.46% | 21.59% | -25.80% | 21.41% | Upgrade
|
| Free Cash Flow | 575.52 | 667.49 | 470.64 | 130.31 | 367.24 | Upgrade
|
| Free Cash Flow Per Share | 4.12 | 4.78 | 3.37 | 0.93 | 2.65 | Upgrade
|
| Dividend Per Share | 1.250 | 1.200 | 1.100 | 1.050 | 1.020 | Upgrade
|
| Dividend Growth | 4.17% | 9.09% | 4.76% | 2.94% | 5.16% | Upgrade
|
| Gross Margin | 37.63% | 39.28% | 35.78% | 36.85% | 38.66% | Upgrade
|
| Operating Margin | 12.37% | 14.23% | 11.34% | 12.30% | 12.98% | Upgrade
|
| Profit Margin | 5.06% | 9.57% | 7.20% | 6.06% | 9.80% | Upgrade
|
| Free Cash Flow Margin | 11.68% | 13.35% | 9.95% | 2.82% | 9.60% | Upgrade
|
| EBITDA | 735.83 | 973.52 | 795.09 | 830.53 | 748.92 | Upgrade
|
| EBITDA Margin | 14.93% | 19.48% | 16.81% | 17.98% | 19.58% | Upgrade
|
| D&A For EBITDA | 126.22 | 262.17 | 258.92 | 262.5 | 252.48 | Upgrade
|
| EBIT | 609.61 | 711.36 | 536.18 | 568.03 | 496.44 | Upgrade
|
| EBIT Margin | 12.37% | 14.23% | 11.34% | 12.30% | 12.98% | Upgrade
|
| Effective Tax Rate | 36.31% | 25.37% | 25.81% | 32.57% | 25.41% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.