Vistra Corp. (BIT:1VST)
139.25
+3.85 (2.84%)
Last updated: Mar 4, 2026, 9:08 AM CET
Vistra Ratios and Metrics
Market cap in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Market Capitalization | 48,780 | 46,556 | 45,307 | 12,460 | 8,639 | 9,663 | Upgrade
|
| Market Cap Growth | -11.89% | 2.76% | 263.61% | 44.24% | -10.60% | 22.92% | Upgrade
|
| Enterprise Value | 67,902 | 63,085 | 65,211 | 24,044 | 22,097 | 19,799 | Upgrade
|
| PE Ratio | 76.16 | 72.69 | 19.01 | 10.26 | - | - | Upgrade
|
| PS Ratio | 3.23 | 3.08 | 2.72 | 0.93 | 0.67 | 0.91 | Upgrade
|
| PB Ratio | 11.21 | 10.70 | 8.40 | 2.59 | 1.88 | 1.33 | Upgrade
|
| P/FCF Ratio | 43.46 | 41.47 | 18.88 | 3.65 | - | - | Upgrade
|
| P/OCF Ratio | 14.07 | 13.43 | 10.28 | 2.53 | 19.04 | - | Upgrade
|
| EV/Sales Ratio | 4.43 | 4.18 | 3.92 | 1.80 | 1.72 | 1.86 | Upgrade
|
| EV/EBITDA Ratio | 14.84 | 14.74 | 10.04 | 5.91 | 25.98 | 40.07 | Upgrade
|
| EV/EBIT Ratio | 35.48 | 36.87 | 16.71 | 10.35 | - | - | Upgrade
|
| EV/FCF Ratio | 60.49 | 56.20 | 27.17 | 7.04 | - | - | Upgrade
|
| Debt / Equity Ratio | 4.00 | 4.00 | 3.12 | 2.77 | 2.73 | 1.36 | Upgrade
|
| Debt / EBITDA Ratio | 4.01 | 4.01 | 2.55 | 3.21 | 13.60 | 17.83 | Upgrade
|
| Debt / FCF Ratio | 15.49 | 15.49 | 7.01 | 3.90 | - | - | Upgrade
|
| Net Debt / Equity Ratio | 3.84 | 3.84 | 2.90 | 2.11 | 2.62 | 1.19 | Upgrade
|
| Net Debt / EBITDA Ratio | 3.91 | 3.91 | 2.41 | 2.49 | 14.17 | 17.61 | Upgrade
|
| Net Debt / FCF Ratio | 14.89 | 14.89 | 6.52 | 2.97 | -15.79 | -7.99 | Upgrade
|
| Quick Ratio | 0.26 | 0.26 | 0.38 | 0.53 | 0.26 | 0.56 | Upgrade
|
| Current Ratio | 0.78 | 0.78 | 0.96 | 1.19 | 1.08 | 1.35 | Upgrade
|
| Asset Turnover | 0.45 | 0.45 | 0.49 | 0.45 | 0.44 | 0.44 | Upgrade
|
| Return on Equity (ROE) | 17.66% | 17.66% | 51.57% | 29.14% | -18.32% | -15.18% | Upgrade
|
| Return on Assets (ROA) | 3.17% | 3.17% | 7.14% | 4.88% | -2.21% | -3.31% | Upgrade
|
| Return on Capital Employed (ROCE) | 6.80% | 6.80% | 13.80% | 11.10% | -4.90% | -6.10% | Upgrade
|
| Earnings Yield | 1.31% | 1.73% | 5.67% | 10.84% | -13.29% | -11.59% | Upgrade
|
| FCF Yield | 2.30% | 2.41% | 5.30% | 27.42% | -8.84% | -11.27% | Upgrade
|
| Dividend Yield | 0.28% | 0.56% | - | - | - | - | Upgrade
|
| Payout Ratio | 20.87% | 52.75% | 17.98% | 31.01% | - | - | Upgrade
|
| Buyback Yield / Dilution | 1.96% | 1.96% | 6.03% | 11.19% | 12.39% | 1.81% | Upgrade
|
| Total Shareholder Return | 2.22% | 2.52% | 6.03% | 11.19% | 12.39% | 1.81% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.