Waste Management, Inc. (BIT:1WM)
Italy
· Delayed Price · Currency is EUR 207.25
+5.95 (2.96%)
At close: Mar 2, 2026
Waste Management Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 25,204 | 22,063 | 20,426 | 19,698 | 17,931 | Upgrade
|
| Revenue Growth (YoY) | 14.24% | 8.01% | 3.70% | 9.85% | 17.83% | Upgrade
|
| Cost of Revenue | 15,012 | 13,383 | 12,606 | 12,294 | 11,111 | Upgrade
|
| Gross Profit | 10,192 | 8,680 | 7,820 | 7,404 | 6,820 | Upgrade
|
| Selling, General & Admin | 2,633 | 2,104 | 1,926 | 1,938 | 1,864 | Upgrade
|
| Operating Expenses | 5,496 | 4,371 | 3,997 | 3,976 | 3,863 | Upgrade
|
| Operating Income | 4,696 | 4,309 | 3,823 | 3,428 | 2,957 | Upgrade
|
| Interest Expense | -912 | -598 | -500 | -378 | -365 | Upgrade
|
| Earnings From Equity Investments | 10 | 4 | -60 | -67 | -36 | Upgrade
|
| Other Non Operating Income (Expenses) | 20 | -11 | 6 | -2 | 5 | Upgrade
|
| EBT Excluding Unusual Items | 3,814 | 3,704 | 3,269 | 2,981 | 2,561 | Upgrade
|
| Merger & Restructuring Charges | -345 | -164 | -5 | -51 | -8 | Upgrade
|
| Impairment of Goodwill | -16 | - | -168 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -54 | -107 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -14 | - | 5 | 44 | Upgrade
|
| Asset Writedown | - | - | - | - | -8 | Upgrade
|
| Other Unusual Items | -27 | -14 | 32 | -17 | -240 | Upgrade
|
| Pretax Income | 3,426 | 3,458 | 3,021 | 2,918 | 2,349 | Upgrade
|
| Income Tax Expense | 717 | 713 | 745 | 678 | 532 | Upgrade
|
| Earnings From Continuing Operations | 2,709 | 2,745 | 2,276 | 2,240 | 1,817 | Upgrade
|
| Minority Interest in Earnings | -1 | 1 | 28 | -2 | -1 | Upgrade
|
| Net Income | 2,708 | 2,746 | 2,304 | 2,238 | 1,816 | Upgrade
|
| Net Income to Common | 2,708 | 2,746 | 2,304 | 2,238 | 1,816 | Upgrade
|
| Net Income Growth | -1.38% | 19.18% | 2.95% | 23.24% | 21.39% | Upgrade
|
| Shares Outstanding (Basic) | 403 | 402 | 405 | 413 | 420 | Upgrade
|
| Shares Outstanding (Diluted) | 404 | 403 | 407 | 415 | 423 | Upgrade
|
| Shares Change (YoY) | 0.20% | -0.86% | -1.95% | -1.87% | -0.52% | Upgrade
|
| EPS (Basic) | 6.72 | 6.84 | 5.69 | 5.42 | 4.32 | Upgrade
|
| EPS (Diluted) | 6.70 | 6.81 | 5.66 | 5.39 | 4.29 | Upgrade
|
| EPS Growth | -1.62% | 20.32% | 5.01% | 25.64% | 21.88% | Upgrade
|
| Free Cash Flow | 2,816 | 2,159 | 1,824 | 1,949 | 2,434 | Upgrade
|
| Free Cash Flow Per Share | 6.97 | 5.35 | 4.48 | 4.70 | 5.75 | Upgrade
|
| Dividend Per Share | 3.300 | 3.000 | 2.800 | 2.600 | 2.300 | Upgrade
|
| Dividend Growth | 10.00% | 7.14% | 7.69% | 13.04% | 5.50% | Upgrade
|
| Gross Margin | 40.44% | 39.34% | 38.29% | 37.59% | 38.04% | Upgrade
|
| Operating Margin | 18.63% | 19.53% | 18.72% | 17.40% | 16.49% | Upgrade
|
| Profit Margin | 10.74% | 12.45% | 11.28% | 11.36% | 10.13% | Upgrade
|
| Free Cash Flow Margin | 11.17% | 9.79% | 8.93% | 9.89% | 13.57% | Upgrade
|
| EBITDA | 7,559 | 6,576 | 5,894 | 5,466 | 4,956 | Upgrade
|
| EBITDA Margin | 29.99% | 29.80% | 28.85% | 27.75% | 27.64% | Upgrade
|
| D&A For EBITDA | 2,863 | 2,267 | 2,071 | 2,038 | 1,999 | Upgrade
|
| EBIT | 4,696 | 4,309 | 3,823 | 3,428 | 2,957 | Upgrade
|
| EBIT Margin | 18.63% | 19.53% | 18.72% | 17.40% | 16.49% | Upgrade
|
| Effective Tax Rate | 20.93% | 20.62% | 24.66% | 23.23% | 22.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.