Xylem Inc. (BIT:1XYL)
109.40
-0.55 (-0.50%)
At close: Mar 5, 2026
Xylem Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 9,035 | 8,562 | 7,364 | 5,522 | 5,195 | Upgrade
|
| Revenue Growth (YoY) | 5.52% | 16.27% | 33.36% | 6.30% | 6.54% | Upgrade
|
| Cost of Revenue | 5,560 | 5,350 | 4,647 | 3,438 | 3,220 | Upgrade
|
| Gross Profit | 3,475 | 3,212 | 2,717 | 2,084 | 1,975 | Upgrade
|
| Selling, General & Admin | 1,930 | 1,915 | 1,760 | 1,227 | 1,193 | Upgrade
|
| Research & Development | 226 | 230 | 232 | 206 | 204 | Upgrade
|
| Operating Expenses | 2,156 | 2,145 | 1,992 | 1,433 | 1,397 | Upgrade
|
| Operating Income | 1,319 | 1,067 | 725 | 651 | 578 | Upgrade
|
| Interest Expense | -29 | -44 | -49 | -50 | -76 | Upgrade
|
| Interest & Investment Income | 27 | 28 | 28 | 16 | 7 | Upgrade
|
| Earnings From Equity Investments | 2 | -4 | - | - | 9 | Upgrade
|
| Other Non Operating Income (Expenses) | -4 | -4 | 8 | -9 | -2 | Upgrade
|
| EBT Excluding Unusual Items | 1,315 | 1,043 | 712 | 608 | 516 | Upgrade
|
| Merger & Restructuring Charges | -95 | -55 | -72 | -15 | -6 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 152 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -31 | -46 | -1 | 1 | 2 | Upgrade
|
| Asset Writedown | -8 | -7 | -4 | -14 | -1 | Upgrade
|
| Other Unusual Items | - | - | - | -140 | - | Upgrade
|
| Pretax Income | 1,181 | 1,087 | 635 | 440 | 511 | Upgrade
|
| Income Tax Expense | 231 | 197 | 26 | 85 | 84 | Upgrade
|
| Earnings From Continuing Operations | 950 | 890 | 609 | 355 | 427 | Upgrade
|
| Minority Interest in Earnings | 7 | - | - | - | - | Upgrade
|
| Net Income | 957 | 890 | 609 | 355 | 427 | Upgrade
|
| Net Income to Common | 957 | 890 | 609 | 355 | 427 | Upgrade
|
| Net Income Growth | 7.53% | 46.14% | 71.55% | -16.86% | 68.11% | Upgrade
|
| Shares Outstanding (Basic) | 243 | 243 | 217 | 180 | 180 | Upgrade
|
| Shares Outstanding (Diluted) | 244 | 244 | 218 | 181 | 182 | Upgrade
|
| Shares Change (YoY) | 0.19% | 11.62% | 20.55% | -0.30% | 0.24% | Upgrade
|
| EPS (Basic) | 3.93 | 3.67 | 2.81 | 1.97 | 2.37 | Upgrade
|
| EPS (Diluted) | 3.92 | 3.65 | 2.79 | 1.96 | 2.35 | Upgrade
|
| EPS Growth | 7.40% | 30.82% | 42.35% | -16.60% | 67.86% | Upgrade
|
| Free Cash Flow | 873 | 942 | 566 | 388 | 330 | Upgrade
|
| Free Cash Flow Per Share | 3.58 | 3.87 | 2.59 | 2.14 | 1.82 | Upgrade
|
| Dividend Per Share | 1.600 | 1.440 | 1.320 | 1.200 | 1.120 | Upgrade
|
| Dividend Growth | 11.11% | 9.09% | 10.00% | 7.14% | 7.69% | Upgrade
|
| Gross Margin | 38.46% | 37.52% | 36.90% | 37.74% | 38.02% | Upgrade
|
| Operating Margin | 14.60% | 12.46% | 9.84% | 11.79% | 11.13% | Upgrade
|
| Profit Margin | 10.59% | 10.39% | 8.27% | 6.43% | 8.22% | Upgrade
|
| Free Cash Flow Margin | 9.66% | 11.00% | 7.69% | 7.03% | 6.35% | Upgrade
|
| EBITDA | 1,894 | 1,629 | 1,161 | 890 | 824 | Upgrade
|
| EBITDA Margin | 20.96% | 19.03% | 15.77% | 16.12% | 15.86% | Upgrade
|
| D&A For EBITDA | 575 | 562 | 436 | 239 | 246 | Upgrade
|
| EBIT | 1,319 | 1,067 | 725 | 651 | 578 | Upgrade
|
| EBIT Margin | 14.60% | 12.46% | 9.84% | 11.79% | 11.13% | Upgrade
|
| Effective Tax Rate | 19.56% | 18.12% | 4.09% | 19.32% | 16.44% | Upgrade
|
| Revenue as Reported | 9,035 | 8,562 | 7,364 | 5,522 | 5,195 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.