Copernico Sim S.p.A. (BIT:COP)
Italy
· Delayed Price · Currency is EUR 7.60
+0.10 (1.33%)
Last updated: Dec 3, 2025, 11:35 AM CET
Copernico Sim Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 9.94 | 9.58 | 7.92 | 8.56 | 8.67 | 7.04 | Upgrade
|
| Other Revenue | 0.03 | 0.03 | 0.01 | 0 | 0 | 0 | Upgrade
|
| Revenue | 9.97 | 9.61 | 7.93 | 8.56 | 8.67 | 7.04 | Upgrade
|
| Revenue Growth (YoY) | 17.44% | 21.16% | -7.39% | -1.21% | 23.07% | 8.36% | Upgrade
|
| Cost of Revenue | 5.45 | 5.16 | 4.45 | 4.8 | 5.19 | 4.1 | Upgrade
|
| Gross Profit | 4.52 | 4.45 | 3.48 | 3.76 | 3.48 | 2.95 | Upgrade
|
| Selling, General & Admin | 3.43 | 3.34 | 3.21 | 3.47 | 3.5 | 3.18 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.17 | 0.16 | 0.14 | 0.07 | 0.05 | 0.04 | Upgrade
|
| Other Operating Expenses | 0.06 | 0.13 | -0.14 | 0.01 | -0.01 | -0.07 | Upgrade
|
| Operating Expenses | 3.79 | 3.75 | 3.34 | 3.71 | 3.7 | 3.29 | Upgrade
|
| Operating Income | 0.73 | 0.69 | 0.14 | 0.06 | -0.22 | -0.34 | Upgrade
|
| Interest Expense | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 0.72 | 0.68 | 0.13 | 0.05 | -0.23 | -0.36 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.04 | Upgrade
|
| Pretax Income | 0.72 | 0.68 | 0.13 | 0.05 | -0.23 | -0.32 | Upgrade
|
| Income Tax Expense | 0.53 | 0.46 | 0.05 | 0.04 | -0.04 | -0.08 | Upgrade
|
| Net Income | 0.19 | 0.22 | 0.08 | 0.01 | -0.2 | -0.24 | Upgrade
|
| Net Income to Common | 0.19 | 0.22 | 0.08 | 0.01 | -0.2 | -0.24 | Upgrade
|
| Net Income Growth | 43.19% | 164.30% | 766.99% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | - | - | - | 1.26% | 0.11% | -0.03% | Upgrade
|
| EPS (Basic) | 0.10 | 0.11 | 0.04 | 0.00 | -0.10 | -0.13 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.11 | 0.04 | 0.00 | -0.10 | -0.13 | Upgrade
|
| EPS Growth | 43.19% | 164.30% | 767.07% | - | - | - | Upgrade
|
| Free Cash Flow | 0.6 | 0.34 | 0.59 | -0.32 | -0.47 | -0.53 | Upgrade
|
| Free Cash Flow Per Share | 0.32 | 0.18 | 0.31 | -0.17 | -0.25 | -0.28 | Upgrade
|
| Dividend Per Share | 0.080 | 0.080 | - | - | - | - | Upgrade
|
| Gross Margin | 45.36% | 46.27% | 43.90% | 43.97% | 40.16% | 41.83% | Upgrade
|
| Operating Margin | 7.31% | 7.20% | 1.78% | 0.68% | -2.56% | -4.86% | Upgrade
|
| Profit Margin | 1.91% | 2.29% | 1.05% | 0.11% | -2.26% | -3.41% | Upgrade
|
| Free Cash Flow Margin | 6.06% | 3.52% | 7.48% | -3.76% | -5.46% | -7.55% | Upgrade
|
| EBITDA | 1.03 | 0.98 | 0.42 | 0.28 | -0.02 | -0.16 | Upgrade
|
| EBITDA Margin | 10.33% | 10.19% | 5.25% | 3.31% | -0.18% | -2.27% | Upgrade
|
| D&A For EBITDA | 0.3 | 0.29 | 0.27 | 0.22 | 0.21 | 0.18 | Upgrade
|
| EBIT | 0.73 | 0.69 | 0.14 | 0.06 | -0.22 | -0.34 | Upgrade
|
| EBIT Margin | 7.31% | 7.20% | 1.78% | 0.68% | -2.56% | -4.86% | Upgrade
|
| Effective Tax Rate | 73.53% | 67.63% | 36.53% | 80.07% | - | - | Upgrade
|
| Advertising Expenses | - | 0.09 | 0.1 | 0.07 | 0.16 | 0.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.