Davide Campari-Milano N.V. (BIT:CPR)
Italy
· Delayed Price · Currency is EUR 5.85
+0.05 (0.90%)
At close: Dec 5, 2025
Davide Campari-Milano Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 3,074 | 3,070 | 2,919 | 2,698 | 2,173 | 1,772 | Upgrade
|
| Other Revenue | -0.1 | -0.1 | - | - | - | - | Upgrade
|
| Revenue | 3,073 | 3,070 | 2,919 | 2,698 | 2,173 | 1,772 | Upgrade
|
| Revenue Growth (YoY) | 2.64% | 5.18% | 8.19% | 24.16% | 22.61% | -3.83% | Upgrade
|
| Cost of Revenue | 1,263 | 1,303 | 1,219 | 1,109 | 875.8 | 746.1 | Upgrade
|
| Gross Profit | 1,811 | 1,767 | 1,700 | 1,589 | 1,297 | 1,026 | Upgrade
|
| Selling, General & Admin | 1,199 | 1,173 | 1,096 | 1,041 | 861.6 | 704.2 | Upgrade
|
| Other Operating Expenses | -20.2 | - | - | - | 15.4 | 34.1 | Upgrade
|
| Operating Expenses | 1,179 | 1,173 | 1,096 | 1,041 | 877 | 738.3 | Upgrade
|
| Operating Income | 632.1 | 593.9 | 604.3 | 547.5 | 419.9 | 287.6 | Upgrade
|
| Interest Expense | -132.8 | -110.1 | -70.8 | -31.5 | -28.3 | -35.4 | Upgrade
|
| Interest & Investment Income | 38 | 38 | 23.5 | 15.1 | 11.9 | 6.3 | Upgrade
|
| Earnings From Equity Investments | -58.4 | -59.5 | -8.3 | -6.6 | -0.1 | -2.8 | Upgrade
|
| Currency Exchange Gain (Loss) | -9 | -9 | -19.2 | -4.6 | 7.9 | -4.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.8 | -7.8 | -7.8 | -9.6 | -4.2 | -3.4 | Upgrade
|
| EBT Excluding Unusual Items | 462.1 | 445.5 | 521.7 | 510.3 | 407.1 | 248.2 | Upgrade
|
| Merger & Restructuring Charges | -140.8 | -140.8 | -36.6 | -11.4 | -10.6 | -9.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -1.3 | -0.6 | Upgrade
|
| Asset Writedown | -56.8 | -56.8 | -11.9 | -6.6 | -8 | -45.7 | Upgrade
|
| Other Unusual Items | -28.2 | 7.7 | -6.7 | -17.3 | -3.4 | 17.4 | Upgrade
|
| Pretax Income | 236.3 | 255.6 | 466.5 | 475 | 388.6 | 209.6 | Upgrade
|
| Income Tax Expense | 63 | 63 | 134 | 143.5 | 105.6 | 22.7 | Upgrade
|
| Earnings From Continuing Operations | 173.3 | 192.6 | 332.5 | 331.5 | 283 | 186.9 | Upgrade
|
| Minority Interest in Earnings | 4.1 | 9 | -2 | 1.5 | 1.8 | 1 | Upgrade
|
| Net Income | 177.4 | 201.6 | 330.5 | 333 | 284.8 | 187.9 | Upgrade
|
| Net Income to Common | 177.4 | 201.6 | 330.5 | 333 | 284.8 | 187.9 | Upgrade
|
| Net Income Growth | -42.46% | -39.00% | -0.75% | 16.92% | 51.57% | -39.07% | Upgrade
|
| Shares Outstanding (Basic) | 1,201 | 1,200 | 1,128 | 1,126 | 1,127 | 1,134 | Upgrade
|
| Shares Outstanding (Diluted) | 1,201 | 1,251 | 1,139 | 1,140 | 1,146 | 1,156 | Upgrade
|
| Shares Change (YoY) | - | 9.79% | -0.09% | -0.53% | -0.86% | -1.16% | Upgrade
|
| EPS (Basic) | 0.15 | 0.17 | 0.29 | 0.30 | 0.25 | 0.17 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.17 | 0.29 | 0.29 | 0.25 | 0.16 | Upgrade
|
| EPS Growth | - | -42.09% | - | 16.00% | 56.25% | -38.46% | Upgrade
|
| Free Cash Flow | - | 246.3 | -136.9 | 41.8 | 362.7 | 208.2 | Upgrade
|
| Free Cash Flow Per Share | - | 0.20 | -0.12 | 0.04 | 0.32 | 0.18 | Upgrade
|
| Dividend Per Share | - | 0.065 | 0.065 | 0.060 | 0.060 | 0.055 | Upgrade
|
| Dividend Growth | - | - | 8.33% | - | 9.09% | - | Upgrade
|
| Gross Margin | 58.92% | 57.55% | 58.25% | 58.89% | 59.69% | 57.89% | Upgrade
|
| Operating Margin | 20.57% | 19.35% | 20.71% | 20.30% | 19.33% | 16.23% | Upgrade
|
| Profit Margin | 5.77% | 6.57% | 11.32% | 12.34% | 13.11% | 10.60% | Upgrade
|
| Free Cash Flow Margin | - | 8.02% | -4.69% | 1.55% | 16.69% | 11.75% | Upgrade
|
| EBITDA | 750.68 | 686.6 | 682.2 | 607.6 | 471.8 | 338.1 | Upgrade
|
| EBITDA Margin | 24.43% | 22.37% | 23.37% | 22.52% | 21.71% | 19.08% | Upgrade
|
| D&A For EBITDA | 118.58 | 92.7 | 77.9 | 60.1 | 51.9 | 50.5 | Upgrade
|
| EBIT | 632.1 | 593.9 | 604.3 | 547.5 | 419.9 | 287.6 | Upgrade
|
| EBIT Margin | 20.57% | 19.35% | 20.71% | 20.30% | 19.33% | 16.23% | Upgrade
|
| Effective Tax Rate | 26.66% | 24.65% | 28.72% | 30.21% | 27.17% | 10.83% | Upgrade
|
| Revenue as Reported | 3,070 | 3,070 | 2,919 | 2,698 | 2,173 | 1,772 | Upgrade
|
| Advertising Expenses | - | 513.3 | 494.1 | 479 | 397.8 | 309.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.