LU-VE S.p.A. (BIT:LUVE)
39.05
+0.25 (0.64%)
At close: Dec 5, 2025
LU-VE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 589.3 | 587.21 | 615.82 | 617.08 | 491.2 | 400.03 | Upgrade
|
| Other Revenue | 1.2 | 1.2 | 1.43 | 1.54 | 0.8 | 1.43 | Upgrade
|
| Revenue | 590.5 | 588.4 | 617.26 | 618.61 | 492.01 | 401.46 | Upgrade
|
| Revenue Growth (YoY) | -0.01% | -4.67% | -0.22% | 25.73% | 22.56% | 2.52% | Upgrade
|
| Cost of Revenue | 363.35 | 367.48 | 403.12 | 413.28 | 320.39 | 254.16 | Upgrade
|
| Gross Profit | 227.14 | 220.92 | 214.14 | 205.34 | 171.62 | 147.3 | Upgrade
|
| Selling, General & Admin | 140.04 | 134.42 | 130.76 | 127.27 | 107.25 | 94.53 | Upgrade
|
| Other Operating Expenses | 3.69 | 3.34 | 3.77 | 3.3 | 3.11 | 3.65 | Upgrade
|
| Operating Expenses | 175.78 | 170.22 | 167.67 | 162.93 | 140.92 | 131.57 | Upgrade
|
| Operating Income | 51.36 | 50.7 | 46.47 | 42.41 | 30.7 | 15.73 | Upgrade
|
| Interest Expense | -7.16 | -8.39 | -8.61 | -9.08 | -1.46 | -2.14 | Upgrade
|
| Interest & Investment Income | 11.89 | 9.3 | 4.71 | 0.52 | 0.27 | 0.36 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | 2.7 | 2.38 | 0.51 | 0.51 | -2.38 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.1 | -7.1 | -8.53 | 15.53 | 0.75 | -0.67 | Upgrade
|
| EBT Excluding Unusual Items | 49.02 | 47.22 | 36.41 | 49.87 | 30.77 | 10.91 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 9.47 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.11 | 0.13 | -0.02 | -0.14 | 0.01 | 0.12 | Upgrade
|
| Asset Writedown | -0.16 | -0.28 | -0.02 | -0.18 | -0.16 | -0.3 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 1.17 | Upgrade
|
| Pretax Income | 48.97 | 47.07 | 36.37 | 59.04 | 30.62 | 11.9 | Upgrade
|
| Income Tax Expense | 11.61 | 11.25 | 5.01 | 9.97 | 5.85 | 1.2 | Upgrade
|
| Earnings From Continuing Operations | 37.36 | 35.82 | 31.36 | 49.07 | 24.78 | 10.7 | Upgrade
|
| Minority Interest in Earnings | -1.53 | -1.32 | -1.62 | -1.35 | -1.04 | -0.82 | Upgrade
|
| Net Income | 35.83 | 34.5 | 29.75 | 47.71 | 23.74 | 9.88 | Upgrade
|
| Net Income to Common | 35.83 | 34.5 | 29.75 | 47.71 | 23.74 | 9.88 | Upgrade
|
| Net Income Growth | 20.98% | 15.98% | -37.66% | 100.99% | 140.32% | -43.60% | Upgrade
|
| Shares Outstanding (Basic) | - | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | - | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 0.47% | - | Upgrade
|
| EPS (Basic) | - | 1.55 | 1.34 | 2.15 | 1.07 | 0.45 | Upgrade
|
| EPS (Diluted) | - | 1.55 | 1.34 | 2.15 | 1.07 | 0.45 | Upgrade
|
| EPS Growth | - | 15.72% | -37.66% | 100.99% | 139.20% | -43.43% | Upgrade
|
| Free Cash Flow | 36.98 | 58.76 | 37.8 | 1.02 | -4.8 | 22.34 | Upgrade
|
| Free Cash Flow Per Share | - | 2.65 | 1.70 | 0.05 | -0.22 | 1.01 | Upgrade
|
| Dividend Per Share | 0.420 | 0.420 | 0.400 | 0.380 | 0.350 | 0.270 | Upgrade
|
| Dividend Growth | 5.00% | 5.00% | 5.26% | 8.57% | 29.63% | - | Upgrade
|
| Gross Margin | 38.47% | 37.55% | 34.69% | 33.19% | 34.88% | 36.69% | Upgrade
|
| Operating Margin | 8.70% | 8.62% | 7.53% | 6.86% | 6.24% | 3.92% | Upgrade
|
| Profit Margin | 6.07% | 5.86% | 4.82% | 7.71% | 4.83% | 2.46% | Upgrade
|
| Free Cash Flow Margin | 6.26% | 9.99% | 6.13% | 0.17% | -0.98% | 5.56% | Upgrade
|
| EBITDA | 73.9 | 73.57 | 69.37 | 63.91 | 50.46 | 34.37 | Upgrade
|
| EBITDA Margin | 12.52% | 12.50% | 11.24% | 10.33% | 10.26% | 8.56% | Upgrade
|
| D&A For EBITDA | 22.54 | 22.87 | 22.91 | 21.51 | 19.76 | 18.64 | Upgrade
|
| EBIT | 51.36 | 50.7 | 46.47 | 42.41 | 30.7 | 15.73 | Upgrade
|
| EBIT Margin | 8.70% | 8.62% | 7.53% | 6.86% | 6.24% | 3.92% | Upgrade
|
| Effective Tax Rate | 23.71% | 23.89% | 13.77% | 16.89% | 19.09% | 10.09% | Upgrade
|
| Revenue as Reported | 590.92 | 589.09 | 617.26 | 618.61 | 492.01 | 401.46 | Upgrade
|
| Advertising Expenses | - | 1.88 | 1.35 | 1.72 | 0.56 | 0.47 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.