Rai Way S.p.A. (BIT:RWAY)
Italy
· Delayed Price · Currency is EUR 5.48
+0.03 (0.55%)
At close: Dec 5, 2025
Rai Way Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 280.84 | 276.09 | 271.94 | 245.45 | 229.94 | 224.46 | Upgrade
|
| Other Revenue | 0.06 | 0.06 | 0.01 | 0.04 | 0.46 | 0.03 | Upgrade
|
| Revenue | 280.9 | 276.15 | 271.95 | 245.49 | 230.4 | 224.49 | Upgrade
|
| Revenue Growth (YoY) | 2.42% | 1.54% | 10.78% | 6.55% | 2.63% | 1.36% | Upgrade
|
| Cost of Revenue | 84.38 | 81.69 | 87.43 | 85.81 | 76.44 | 77.96 | Upgrade
|
| Gross Profit | 196.52 | 194.46 | 184.52 | 159.67 | 153.95 | 146.53 | Upgrade
|
| Selling, General & Admin | 8.34 | 8.34 | 9.34 | 8.44 | 8.33 | 8.2 | Upgrade
|
| Amortization of Goodwill & Intangibles | 2.68 | - | - | - | 50.3 | 45.32 | Upgrade
|
| Other Operating Expenses | 5.53 | 5.66 | 2.99 | 0.71 | 3.93 | 3.16 | Upgrade
|
| Operating Expenses | 66.9 | 64.35 | 59.11 | 56.05 | 62.56 | 56.72 | Upgrade
|
| Operating Income | 129.62 | 130.1 | 125.41 | 103.62 | 91.39 | 89.81 | Upgrade
|
| Interest Expense | -5.08 | -6.71 | -5.11 | -1.59 | -1.06 | -0.82 | Upgrade
|
| Interest & Investment Income | 0.48 | 0.74 | 1.41 | 0 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.04 | -0.04 | -0.06 | -0.05 | -0.03 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.67 | 1.27 | -0.18 | -0.22 | -0.05 | 0.3 | Upgrade
|
| EBT Excluding Unusual Items | 125.64 | 125.36 | 121.48 | 101.77 | 90.24 | 89.28 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.36 | -0.98 | Upgrade
|
| Pretax Income | 125.64 | 125.36 | 121.48 | 101.77 | 89.89 | 88.3 | Upgrade
|
| Income Tax Expense | 35.64 | 35.45 | 34.76 | 28.08 | 24.5 | 24.29 | Upgrade
|
| Net Income | 90 | 89.91 | 86.72 | 73.69 | 65.38 | 64.01 | Upgrade
|
| Net Income to Common | 90 | 89.91 | 86.72 | 73.69 | 65.38 | 64.01 | Upgrade
|
| Net Income Growth | 2.91% | 3.68% | 17.68% | 12.70% | 2.15% | 1.02% | Upgrade
|
| Shares Outstanding (Basic) | 269 | 269 | 268 | 268 | 268 | 268 | Upgrade
|
| Shares Outstanding (Diluted) | 269 | 269 | 268 | 268 | 268 | 268 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.05% | - | - | - | -1.33% | Upgrade
|
| EPS (Basic) | 0.34 | 0.33 | 0.32 | 0.27 | 0.24 | 0.24 | Upgrade
|
| EPS (Diluted) | 0.34 | 0.33 | 0.32 | 0.27 | 0.24 | 0.24 | Upgrade
|
| EPS Growth | 2.90% | 3.63% | 17.68% | 12.70% | 2.15% | 2.39% | Upgrade
|
| Free Cash Flow | 100.16 | 90.35 | 99.58 | 68.12 | 37.98 | 60.25 | Upgrade
|
| Free Cash Flow Per Share | 0.37 | 0.34 | 0.37 | 0.25 | 0.14 | 0.23 | Upgrade
|
| Dividend Per Share | 0.334 | 0.334 | 0.322 | 0.275 | 0.244 | 0.238 | Upgrade
|
| Dividend Growth | 3.66% | 3.66% | 17.38% | 12.68% | 2.14% | 2.40% | Upgrade
|
| Gross Margin | 69.96% | 70.42% | 67.85% | 65.04% | 66.82% | 65.27% | Upgrade
|
| Operating Margin | 46.15% | 47.11% | 46.12% | 42.21% | 39.67% | 40.01% | Upgrade
|
| Profit Margin | 32.04% | 32.56% | 31.89% | 30.02% | 28.38% | 28.51% | Upgrade
|
| Free Cash Flow Margin | 35.66% | 32.72% | 36.61% | 27.75% | 16.48% | 26.84% | Upgrade
|
| EBITDA | 158.34 | 163.34 | 156.23 | 135.54 | 127.66 | 122.26 | Upgrade
|
| EBITDA Margin | 56.37% | 59.15% | 57.45% | 55.21% | 55.41% | 54.46% | Upgrade
|
| D&A For EBITDA | 28.72 | 33.24 | 30.81 | 31.92 | 36.27 | 32.45 | Upgrade
|
| EBIT | 129.62 | 130.1 | 125.41 | 103.62 | 91.39 | 89.81 | Upgrade
|
| EBIT Margin | 46.15% | 47.11% | 46.12% | 42.21% | 39.67% | 40.01% | Upgrade
|
| Effective Tax Rate | 28.37% | 28.28% | 28.61% | 27.59% | 27.26% | 27.51% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.