88(Thailand) PCL (BKK:88TH)
5.05
+0.17 (3.48%)
At close: Mar 6, 2026
88(Thailand) PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Operating Revenue | 657.6 | 477.82 | 364.05 | 268.77 | 243 | Upgrade
|
| Other Revenue | 1.18 | 1.26 | 1.03 | 2.8 | 52.2 | Upgrade
|
| Revenue | 658.78 | 479.08 | 365.08 | 271.57 | 295.2 | Upgrade
|
| Revenue Growth (YoY) | 37.51% | 31.23% | 34.43% | -8.00% | 107.22% | Upgrade
|
| Cost of Revenue | 205.18 | 149.65 | 119.05 | 76.16 | 69.82 | Upgrade
|
| Gross Profit | 453.59 | 329.43 | 246.03 | 195.41 | 225.37 | Upgrade
|
| Selling, General & Admin | 326.24 | 257.65 | 210.59 | 176.73 | 160.54 | Upgrade
|
| Operating Expenses | 326.24 | 257.65 | 210.59 | 176.73 | 160.54 | Upgrade
|
| Operating Income | 127.35 | 71.78 | 35.44 | 18.67 | 64.83 | Upgrade
|
| Interest Expense | -0.46 | -0.55 | -0.29 | -0.35 | - | Upgrade
|
| Pretax Income | 126.89 | 71.24 | 35.15 | 18.32 | 64.83 | Upgrade
|
| Income Tax Expense | 25.89 | 15.46 | 9.24 | 5.12 | 13.7 | Upgrade
|
| Net Income | 101 | 55.77 | 25.91 | 13.2 | 51.13 | Upgrade
|
| Net Income to Common | 101 | 55.77 | 25.91 | 13.2 | 51.13 | Upgrade
|
| Net Income Growth | 81.10% | 115.22% | 96.32% | -74.18% | 352.86% | Upgrade
|
| Shares Outstanding (Basic) | 180 | 166 | 150 | 1 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 180 | 166 | 150 | 1 | 0 | Upgrade
|
| Shares Change (YoY) | 8.50% | 10.82% | 18717.34% | 564.28% | - | Upgrade
|
| EPS (Basic) | 0.56 | 0.34 | 0.17 | 16.56 | 426.07 | Upgrade
|
| EPS (Diluted) | 0.56 | 0.34 | 0.17 | 16.56 | 426.07 | Upgrade
|
| EPS Growth | 66.91% | 94.21% | -98.96% | -96.11% | - | Upgrade
|
| Free Cash Flow | 115.78 | 31.58 | 57.04 | -49.34 | - | Upgrade
|
| Free Cash Flow Per Share | 0.64 | 0.19 | 0.38 | -61.90 | - | Upgrade
|
| Dividend Per Share | - | - | 22.400 | 104.080 | - | Upgrade
|
| Dividend Growth | - | - | -78.48% | - | - | Upgrade
|
| Gross Margin | 68.85% | 68.76% | 67.39% | 71.95% | 76.35% | Upgrade
|
| Operating Margin | 19.33% | 14.98% | 9.71% | 6.88% | 21.96% | Upgrade
|
| Profit Margin | 15.33% | 11.64% | 7.10% | 4.86% | 17.32% | Upgrade
|
| Free Cash Flow Margin | 17.57% | 6.59% | 15.62% | -18.17% | - | Upgrade
|
| EBITDA | 137.32 | 75.7 | 39.67 | 22.2 | - | Upgrade
|
| EBITDA Margin | 20.84% | 15.80% | 10.87% | 8.18% | - | Upgrade
|
| D&A For EBITDA | 9.97 | 3.91 | 4.23 | 3.53 | - | Upgrade
|
| EBIT | 127.35 | 71.78 | 35.44 | 18.67 | 64.83 | Upgrade
|
| EBIT Margin | 19.33% | 14.98% | 9.71% | 6.88% | 21.96% | Upgrade
|
| Effective Tax Rate | 20.40% | 21.71% | 26.28% | 27.96% | 21.13% | Upgrade
|
| Revenue as Reported | 658.78 | 479.08 | 365.08 | 271.57 | 295.2 | Upgrade
|
| Advertising Expenses | - | 155.79 | 132.39 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.