Asia Aviation PCL (BKK:AAV)
Thailand
· Delayed Price · Currency is THB 1.090
+0.030 (2.83%)
Mar 10, 2026, 12:10 PM ICT
Asia Aviation PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 2,336 | 3,478 | 465.82 | -8,030 | -6,647 | Upgrade
|
| Depreciation & Amortization | 4,882 | 4,098 | 3,728 | 3,840 | 4,157 | Upgrade
|
| Other Amortization | 0.42 | 1.27 | 1,264 | 2,274 | 1,277 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.43 | -0.09 | -1.84 | 46.58 | 43.46 | Upgrade
|
| Provision & Write-off of Bad Debts | -24.41 | 30.75 | 386.97 | 21.9 | 179.83 | Upgrade
|
| Other Operating Activities | 878.34 | 3,450 | 1,843 | 801.15 | -1,289 | Upgrade
|
| Change in Accounts Receivable | -414.01 | -89.16 | -394.22 | -310.82 | -288.82 | Upgrade
|
| Change in Inventory | -112.75 | -82.29 | -107.23 | -170.99 | 9.97 | Upgrade
|
| Change in Accounts Payable | -46.5 | -1,012 | 490.95 | 602.14 | -64.38 | Upgrade
|
| Change in Unearned Revenue | -322.37 | 786.58 | 891.14 | 1,621 | 55.73 | Upgrade
|
| Change in Other Net Operating Assets | 2,527 | -3,198 | -2,327 | -131.33 | -1,781 | Upgrade
|
| Operating Cash Flow | 9,704 | 7,463 | 6,239 | 564.02 | -4,347 | Upgrade
|
| Operating Cash Flow Growth | 30.03% | 19.62% | 1006.18% | - | - | Upgrade
|
| Capital Expenditures | -429.59 | -373.51 | -301.63 | -596.44 | -99.6 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.29 | 27.29 | 21.84 | 4,292 | 1,704 | Upgrade
|
| Cash Acquisitions | - | - | - | -3,896 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -0.62 | -0.36 | - | - | Upgrade
|
| Investment in Securities | - | -100 | - | - | - | Upgrade
|
| Other Investing Activities | -335.94 | -395.43 | -646.17 | -389.35 | -320.44 | Upgrade
|
| Investing Cash Flow | -764.24 | -842.27 | -926.33 | -589.72 | 1,284 | Upgrade
|
| Short-Term Debt Issued | - | 500 | 500 | 663.67 | 80 | Upgrade
|
| Long-Term Debt Issued | 5,300 | 3,250 | 3,450 | 1,443 | 2,200 | Upgrade
|
| Total Debt Issued | 5,300 | 3,750 | 3,950 | 2,107 | 2,280 | Upgrade
|
| Short-Term Debt Repaid | - | - | -750 | - | -32.9 | Upgrade
|
| Long-Term Debt Repaid | -11,120 | -8,703 | -7,357 | -9,241 | -3,173 | Upgrade
|
| Total Debt Repaid | -11,120 | -8,703 | -8,107 | -9,241 | -3,206 | Upgrade
|
| Net Debt Issued (Repaid) | -5,820 | -4,953 | -4,157 | -7,135 | -926.08 | Upgrade
|
| Issuance of Common Stock | - | - | - | 3,000 | 8,800 | Upgrade
|
| Other Financing Activities | -825.39 | -709.93 | -663.93 | -396.14 | -560.29 | Upgrade
|
| Financing Cash Flow | -6,645 | -5,663 | -4,821 | -4,531 | 7,314 | Upgrade
|
| Foreign Exchange Rate Adjustments | -197.22 | -137.39 | -5.21 | -5.38 | -1.06 | Upgrade
|
| Net Cash Flow | 2,098 | 820.07 | 486.73 | -4,562 | 4,249 | Upgrade
|
| Free Cash Flow | 9,275 | 7,090 | 5,937 | -32.42 | -4,447 | Upgrade
|
| Free Cash Flow Growth | 30.82% | 19.40% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 20.16% | 14.25% | 14.30% | -0.18% | -108.00% | Upgrade
|
| Free Cash Flow Per Share | 0.72 | 0.55 | 0.48 | -0.00 | -0.87 | Upgrade
|
| Cash Interest Paid | 773.28 | 676.23 | 611.93 | 396.14 | 560.29 | Upgrade
|
| Cash Income Tax Paid | 3.56 | 5.01 | 3.52 | 1.96 | 2.74 | Upgrade
|
| Levered Free Cash Flow | 5,783 | 3,103 | 3,440 | 1,365 | -2,205 | Upgrade
|
| Unlevered Free Cash Flow | 7,376 | 4,615 | 4,793 | 2,752 | -1,122 | Upgrade
|
| Change in Working Capital | 1,632 | -3,595 | -1,447 | 1,610 | -2,069 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.