Asia Biomass PCL (BKK:ABM)
0.630
+0.070 (12.50%)
At close: Mar 6, 2026
Asia Biomass PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,028 | 2,591 | 2,391 | 2,704 | 1,908 | Upgrade
|
| Other Revenue | 10.94 | 17.34 | 5.43 | 11.39 | 20.28 | Upgrade
|
| Revenue | 2,039 | 2,609 | 2,397 | 2,716 | 1,928 | Upgrade
|
| Revenue Growth (YoY) | -21.86% | 8.84% | -11.74% | 40.85% | 24.29% | Upgrade
|
| Cost of Revenue | 1,791 | 2,222 | 2,097 | 2,329 | 1,596 | Upgrade
|
| Gross Profit | 247.91 | 387.17 | 300.14 | 386.62 | 331.98 | Upgrade
|
| Selling, General & Admin | 343.09 | 414.14 | 362.67 | 319.74 | 287.58 | Upgrade
|
| Operating Expenses | 343.09 | 414.14 | 362.67 | 319.74 | 287.58 | Upgrade
|
| Operating Income | -95.18 | -26.96 | -62.53 | 66.87 | 44.4 | Upgrade
|
| Interest Expense | -28.37 | -39.4 | -27.25 | -19.96 | -13.29 | Upgrade
|
| Interest & Investment Income | 0.8 | 2.05 | 0.68 | - | - | Upgrade
|
| Earnings From Equity Investments | 6.93 | 27.19 | 21.44 | -0.03 | - | Upgrade
|
| EBT Excluding Unusual Items | -115.82 | -37.12 | -67.65 | 46.89 | 31.11 | Upgrade
|
| Other Unusual Items | - | - | - | - | -0.34 | Upgrade
|
| Pretax Income | -115.82 | -37.12 | -67.65 | 46.89 | 30.78 | Upgrade
|
| Income Tax Expense | -11.51 | 3.96 | -7.91 | 11.94 | 8.59 | Upgrade
|
| Earnings From Continuing Operations | -104.31 | -41.08 | -59.74 | 34.95 | 22.19 | Upgrade
|
| Minority Interest in Earnings | -0.02 | 0.15 | -0 | 0.94 | 4.61 | Upgrade
|
| Net Income | -104.33 | -40.93 | -59.74 | 35.89 | 26.8 | Upgrade
|
| Net Income to Common | -104.33 | -40.93 | -59.74 | 35.89 | 26.8 | Upgrade
|
| Net Income Growth | - | - | - | 33.92% | 43.94% | Upgrade
|
| Shares Outstanding (Basic) | 692 | 450 | 400 | 307 | 300 | Upgrade
|
| Shares Outstanding (Diluted) | 692 | 450 | 400 | 319 | 300 | Upgrade
|
| Shares Change (YoY) | 53.66% | 12.61% | 25.28% | 6.43% | - | Upgrade
|
| EPS (Basic) | -0.15 | -0.09 | -0.15 | 0.12 | 0.09 | Upgrade
|
| EPS (Diluted) | -0.15 | -0.09 | -0.15 | 0.11 | 0.09 | Upgrade
|
| EPS Growth | - | - | - | 23.15% | 43.94% | Upgrade
|
| Free Cash Flow | -26.71 | 158.61 | -146.14 | -142.33 | -57.32 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | 0.35 | -0.36 | -0.45 | -0.19 | Upgrade
|
| Gross Margin | 12.16% | 14.84% | 12.52% | 14.24% | 17.22% | Upgrade
|
| Operating Margin | -4.67% | -1.03% | -2.61% | 2.46% | 2.30% | Upgrade
|
| Profit Margin | -5.12% | -1.57% | -2.49% | 1.32% | 1.39% | Upgrade
|
| Free Cash Flow Margin | -1.31% | 6.08% | -6.10% | -5.24% | -2.97% | Upgrade
|
| EBITDA | -62.08 | 7.46 | -37.53 | 85.01 | 61.46 | Upgrade
|
| EBITDA Margin | -3.04% | 0.29% | -1.57% | 3.13% | 3.19% | Upgrade
|
| D&A For EBITDA | 33.1 | 34.42 | 25 | 18.14 | 17.06 | Upgrade
|
| EBIT | -95.18 | -26.96 | -62.53 | 66.87 | 44.4 | Upgrade
|
| EBIT Margin | -4.67% | -1.03% | -2.61% | 2.46% | 2.30% | Upgrade
|
| Effective Tax Rate | - | - | - | 25.46% | 27.91% | Upgrade
|
| Revenue as Reported | 2,039 | 2,609 | 2,397 | 2,716 | 1,928 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.