Advice IT Infinite PCL (BKK:ADVICE)
5.55
0.00 (0.00%)
At close: Mar 9, 2026
Advice IT Infinite PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 16,580 | 14,209 | 13,513 | 14,388 | 14,169 | Upgrade
|
| Other Revenue | 9.33 | 7.73 | 6.91 | 6.8 | 4.66 | Upgrade
|
| Revenue | 16,590 | 14,217 | 13,520 | 14,395 | 14,174 | Upgrade
|
| Revenue Growth (YoY) | 16.69% | 5.15% | -6.08% | 1.56% | 13.15% | Upgrade
|
| Cost of Revenue | 14,869 | 12,739 | 12,333 | 13,159 | 12,723 | Upgrade
|
| Gross Profit | 1,721 | 1,477 | 1,187 | 1,236 | 1,450 | Upgrade
|
| Selling, General & Admin | 1,379 | 1,183 | 949.07 | 964.13 | 912.5 | Upgrade
|
| Operating Expenses | 1,379 | 1,183 | 949.07 | 964.13 | 912.5 | Upgrade
|
| Operating Income | 342.22 | 294.81 | 238.33 | 271.85 | 537.92 | Upgrade
|
| Interest Expense | -9.15 | -11.86 | -26.01 | -23.03 | -17.31 | Upgrade
|
| Interest & Investment Income | 0.81 | 1.86 | 3.64 | 5.9 | 21.72 | Upgrade
|
| Pretax Income | 333.88 | 284.8 | 215.95 | 254.72 | 542.33 | Upgrade
|
| Income Tax Expense | 66.82 | 52.35 | 45.71 | 49.05 | 108.37 | Upgrade
|
| Net Income | 267.06 | 232.45 | 170.25 | 205.67 | 433.96 | Upgrade
|
| Net Income to Common | 267.06 | 232.45 | 170.25 | 205.67 | 433.96 | Upgrade
|
| Net Income Growth | 14.89% | 36.54% | -17.22% | -52.61% | 85.60% | Upgrade
|
| Shares Outstanding (Basic) | 620 | 608 | 450 | 330 | 225 | Upgrade
|
| Shares Outstanding (Diluted) | 620 | 608 | 450 | 330 | 225 | Upgrade
|
| Shares Change (YoY) | 1.91% | 35.20% | 36.49% | 46.53% | - | Upgrade
|
| EPS (Basic) | 0.43 | 0.38 | 0.38 | 0.62 | 1.93 | Upgrade
|
| EPS (Diluted) | 0.43 | 0.38 | 0.38 | 0.62 | 1.93 | Upgrade
|
| EPS Growth | 12.73% | 0.99% | -39.36% | -67.66% | 85.60% | Upgrade
|
| Free Cash Flow | 162.39 | -9.92 | 235.18 | -50.48 | 305.93 | Upgrade
|
| Free Cash Flow Per Share | 0.26 | -0.02 | 0.52 | -0.15 | 1.36 | Upgrade
|
| Dividend Per Share | 0.350 | 0.330 | 0.070 | - | - | Upgrade
|
| Dividend Growth | 6.06% | 371.43% | - | - | - | Upgrade
|
| Gross Margin | 10.37% | 10.39% | 8.78% | 8.59% | 10.23% | Upgrade
|
| Operating Margin | 2.06% | 2.07% | 1.76% | 1.89% | 3.79% | Upgrade
|
| Profit Margin | 1.61% | 1.64% | 1.26% | 1.43% | 3.06% | Upgrade
|
| Free Cash Flow Margin | 0.98% | -0.07% | 1.74% | -0.35% | 2.16% | Upgrade
|
| EBITDA | 406.16 | 346.29 | 284.56 | 319.46 | 565.09 | Upgrade
|
| EBITDA Margin | 2.45% | 2.44% | 2.10% | 2.22% | 3.99% | Upgrade
|
| D&A For EBITDA | 63.94 | 51.48 | 46.24 | 47.61 | 27.17 | Upgrade
|
| EBIT | 342.22 | 294.81 | 238.33 | 271.85 | 537.92 | Upgrade
|
| EBIT Margin | 2.06% | 2.07% | 1.76% | 1.89% | 3.79% | Upgrade
|
| Effective Tax Rate | 20.01% | 18.38% | 21.16% | 19.26% | 19.98% | Upgrade
|
| Revenue as Reported | 16,590 | 14,217 | 13,520 | 14,395 | 14,174 | Upgrade
|
| Advertising Expenses | - | - | 0 | 0 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.