AI Energy PCL (BKK:AIE)
Thailand
· Delayed Price · Currency is THB 1.050
+0.040 (3.96%)
Mar 9, 2026, 4:39 PM ICT
AI Energy PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 7,642 | 8,239 | 8,221 | 7,725 | 6,432 | Upgrade
|
| Revenue | 7,642 | 8,239 | 8,221 | 7,725 | 6,432 | Upgrade
|
| Revenue Growth (YoY) | -7.24% | 0.22% | 6.42% | 20.11% | 16.64% | Upgrade
|
| Cost of Revenue | 7,513 | 7,893 | 8,073 | 7,682 | 5,890 | Upgrade
|
| Gross Profit | 129.19 | 345.7 | 147.75 | 43.25 | 541.37 | Upgrade
|
| Selling, General & Admin | 115.83 | 112.72 | 114.42 | 107.84 | 108.93 | Upgrade
|
| Other Operating Expenses | -5.28 | -5.89 | -6.02 | -8.54 | -5.83 | Upgrade
|
| Operating Expenses | 110.56 | 106.83 | 108.4 | 76.66 | 123.29 | Upgrade
|
| Operating Income | 18.64 | 238.87 | 39.35 | -33.42 | 418.08 | Upgrade
|
| Interest Expense | -0.05 | -0.03 | -0.02 | -0.17 | -0.07 | Upgrade
|
| Interest & Investment Income | 1.34 | 1.72 | 0.61 | 0.28 | 0.28 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.33 | 1.21 | 0.72 | Upgrade
|
| EBT Excluding Unusual Items | 19.94 | 240.56 | 40.27 | -32.1 | 419.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.97 | 0.33 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | 11.4 | - | Upgrade
|
| Pretax Income | 21.9 | 240.9 | 40.27 | -20.7 | 419.01 | Upgrade
|
| Income Tax Expense | - | -1.02 | - | 1.44 | -4.61 | Upgrade
|
| Net Income | 21.9 | 241.92 | 40.27 | -22.13 | 423.62 | Upgrade
|
| Net Income to Common | 21.9 | 241.92 | 40.27 | -22.13 | 423.62 | Upgrade
|
| Net Income Growth | -90.95% | 500.80% | - | - | -13.28% | Upgrade
|
| Shares Outstanding (Basic) | 1,384 | 1,384 | 1,363 | 1,317 | 1,308 | Upgrade
|
| Shares Outstanding (Diluted) | 1,384 | 1,384 | 1,401 | 1,317 | 1,442 | Upgrade
|
| Shares Change (YoY) | - | -1.21% | 6.40% | -8.69% | 10.23% | Upgrade
|
| EPS (Basic) | 0.02 | 0.17 | 0.03 | -0.02 | 0.32 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.17 | 0.03 | -0.02 | 0.29 | Upgrade
|
| EPS Growth | -90.95% | 502.77% | - | - | -21.28% | Upgrade
|
| Free Cash Flow | 112.45 | 358.18 | 12.79 | 74.27 | 548.3 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.26 | 0.01 | 0.06 | 0.38 | Upgrade
|
| Dividend Per Share | 0.050 | 0.250 | - | - | 0.250 | Upgrade
|
| Dividend Growth | -80.00% | - | - | - | 25.00% | Upgrade
|
| Gross Margin | 1.69% | 4.20% | 1.80% | 0.56% | 8.42% | Upgrade
|
| Operating Margin | 0.24% | 2.90% | 0.48% | -0.43% | 6.50% | Upgrade
|
| Profit Margin | 0.29% | 2.94% | 0.49% | -0.29% | 6.59% | Upgrade
|
| Free Cash Flow Margin | 1.47% | 4.35% | 0.16% | 0.96% | 8.53% | Upgrade
|
| EBITDA | 150.04 | 374.55 | 172.06 | 89.39 | 539.46 | Upgrade
|
| EBITDA Margin | 1.96% | 4.55% | 2.09% | 1.16% | 8.39% | Upgrade
|
| D&A For EBITDA | 131.4 | 135.67 | 132.72 | 122.8 | 121.38 | Upgrade
|
| EBIT | 18.64 | 238.87 | 39.35 | -33.42 | 418.08 | Upgrade
|
| EBIT Margin | 0.24% | 2.90% | 0.48% | -0.43% | 6.50% | Upgrade
|
| Revenue as Reported | 7,642 | 8,239 | 8,221 | 7,725 | 6,432 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.