Asia Network International PCL (BKK:ANI)
Thailand
· Delayed Price · Currency is THB 2.680
-0.100 (-3.60%)
At close: Mar 6, 2026
BKK:ANI Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 7,413 | 8,427 | 5,905 | 5,347 | 2,268 | Upgrade
|
| Other Revenue | - | - | - | - | 2.43 | Upgrade
|
| Revenue | 7,413 | 8,427 | 5,905 | 5,347 | 2,271 | Upgrade
|
| Revenue Growth (YoY) | -12.03% | 42.71% | 10.43% | 135.50% | 11936.57% | Upgrade
|
| Cost of Revenue | 6,079 | 6,865 | 4,342 | 4,643 | 1,947 | Upgrade
|
| Gross Profit | 1,334 | 1,562 | 1,563 | 704.26 | 323.35 | Upgrade
|
| Selling, General & Admin | 548.53 | 570.96 | 511.04 | 316.83 | 113.76 | Upgrade
|
| Operating Expenses | 547.21 | 588.44 | 510.49 | 316.79 | 113.47 | Upgrade
|
| Operating Income | 786.91 | 973.82 | 1,053 | 387.47 | 209.88 | Upgrade
|
| Interest Expense | -51.25 | -55.1 | -57.05 | -0.81 | -0.61 | Upgrade
|
| Interest & Investment Income | 9.3 | 10.18 | 14.24 | 5.78 | 0.24 | Upgrade
|
| Earnings From Equity Investments | 4.26 | 10.67 | 4.91 | 111.43 | 0.77 | Upgrade
|
| Currency Exchange Gain (Loss) | -19.61 | -18.8 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 19.06 | 14.43 | 38.59 | 24.21 | -2.68 | Upgrade
|
| EBT Excluding Unusual Items | 748.67 | 935.2 | 1,053 | 528.09 | 207.61 | Upgrade
|
| Other Unusual Items | - | - | - | 643.07 | - | Upgrade
|
| Pretax Income | 748.67 | 935.2 | 1,053 | 1,171 | 207.61 | Upgrade
|
| Income Tax Expense | 144.9 | 199.59 | 219.6 | 78.01 | 61.84 | Upgrade
|
| Earnings From Continuing Operations | 603.78 | 735.61 | 833.69 | 1,093 | 145.77 | Upgrade
|
| Minority Interest in Earnings | -30.54 | -71.23 | -30.74 | -16.07 | -35.67 | Upgrade
|
| Net Income | 573.24 | 664.39 | 802.96 | 1,077 | 110.1 | Upgrade
|
| Net Income to Common | 573.24 | 664.39 | 802.96 | 1,077 | 110.1 | Upgrade
|
| Net Income Growth | -13.72% | -17.26% | -25.45% | 878.24% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,848 | 1,848 | 1,320 | 1,001 | 191 | Upgrade
|
| Shares Outstanding (Diluted) | 1,848 | 1,848 | 1,320 | 1,001 | 191 | Upgrade
|
| Shares Change (YoY) | - | 40.02% | 31.79% | 423.63% | 7550.05% | Upgrade
|
| EPS (Basic) | 0.31 | 0.36 | 0.61 | 1.08 | 0.58 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.36 | 0.61 | 1.08 | 0.58 | Upgrade
|
| EPS Growth | -13.72% | -40.91% | -43.43% | 86.82% | - | Upgrade
|
| Free Cash Flow | 659.85 | 1,138 | 814.06 | 494.13 | 189.45 | Upgrade
|
| Free Cash Flow Per Share | 0.36 | 0.62 | 0.62 | 0.49 | 0.99 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.050 | 0.240 | - | Upgrade
|
| Dividend Growth | - | 300.00% | -79.17% | - | - | Upgrade
|
| Gross Margin | 18.00% | 18.54% | 26.47% | 13.17% | 14.24% | Upgrade
|
| Operating Margin | 10.62% | 11.56% | 17.83% | 7.25% | 9.24% | Upgrade
|
| Profit Margin | 7.73% | 7.88% | 13.60% | 20.14% | 4.85% | Upgrade
|
| Free Cash Flow Margin | 8.90% | 13.51% | 13.79% | 9.24% | 8.34% | Upgrade
|
| EBITDA | 898.29 | 1,086 | 1,163 | 438.69 | 227 | Upgrade
|
| EBITDA Margin | 12.12% | 12.88% | 19.70% | 8.20% | 10.00% | Upgrade
|
| D&A For EBITDA | 111.38 | 111.69 | 110.89 | 51.21 | 17.12 | Upgrade
|
| EBIT | 786.91 | 973.82 | 1,053 | 387.47 | 209.88 | Upgrade
|
| EBIT Margin | 10.62% | 11.56% | 17.83% | 7.25% | 9.24% | Upgrade
|
| Effective Tax Rate | 19.35% | 21.34% | 20.85% | 6.66% | 29.79% | Upgrade
|
| Revenue as Reported | 7,442 | 8,452 | 5,930 | 6,029 | 2,271 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.