Asia Network International PCL (BKK:ANI)
Thailand
· Delayed Price · Currency is THB 2.660
-0.020 (-0.75%)
Mar 9, 2026, 4:39 PM ICT
BKK:ANI Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Net Income | 573.24 | 664.39 | 802.96 | 1,077 | 110.1 | Upgrade
|
| Depreciation & Amortization | 127.14 | 127.68 | 125.75 | 58.38 | 19.43 | Upgrade
|
| Other Amortization | 0.39 | 0.47 | 0.4 | 0.1 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 0 | 0 | 0.42 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 0.1 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.32 | 17.48 | -0.54 | -0.04 | -0.3 | Upgrade
|
| Loss (Gain) on Equity Investments | -4.26 | -10.67 | -4.91 | -111.43 | -0.77 | Upgrade
|
| Other Operating Activities | -43.03 | -42.86 | -19.71 | -609.55 | 27.67 | Upgrade
|
| Change in Accounts Receivable | 113.72 | 38.02 | -59.16 | 406.21 | 50.56 | Upgrade
|
| Change in Accounts Payable | -186.22 | 293.41 | -52.59 | -311.2 | -34.01 | Upgrade
|
| Change in Other Net Operating Assets | 81.34 | 55.55 | 23.42 | -12.51 | 16.88 | Upgrade
|
| Operating Cash Flow | 660.98 | 1,143 | 816.03 | 497.13 | 189.58 | Upgrade
|
| Operating Cash Flow Growth | -42.19% | 40.12% | 64.15% | 162.23% | - | Upgrade
|
| Capital Expenditures | -1.14 | -4.97 | -1.97 | -3 | -0.13 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 1.78 | 0 | - | Upgrade
|
| Cash Acquisitions | -1.3 | -1.9 | - | 512.68 | 509.24 | Upgrade
|
| Divestitures | - | -0.5 | - | - | - | Upgrade
|
| Investment in Securities | - | -628.97 | -3,960 | -324.13 | - | Upgrade
|
| Other Investing Activities | -2.34 | 17.19 | 14.24 | 6.22 | 6.93 | Upgrade
|
| Investing Cash Flow | -4.78 | -619.14 | -3,946 | 191.77 | 516.04 | Upgrade
|
| Short-Term Debt Issued | 250.27 | 100 | 140 | - | 3.9 | Upgrade
|
| Long-Term Debt Issued | - | 250 | 1,000 | - | - | Upgrade
|
| Total Debt Issued | 250.27 | 350 | 1,140 | - | 3.9 | Upgrade
|
| Short-Term Debt Repaid | -250.27 | -140 | -25 | -6.75 | - | Upgrade
|
| Long-Term Debt Repaid | -284.93 | -235.19 | -69.56 | -6.98 | -2.15 | Upgrade
|
| Total Debt Repaid | -535.2 | -375.19 | -94.56 | -13.73 | -2.15 | Upgrade
|
| Net Debt Issued (Repaid) | -284.93 | -25.19 | 1,045 | -13.73 | 1.75 | Upgrade
|
| Issuance of Common Stock | - | - | 3,712 | 300.8 | 0.94 | Upgrade
|
| Common Dividends Paid | -277.2 | -461.96 | -837.69 | - | - | Upgrade
|
| Other Financing Activities | -118.74 | -87.62 | -639.69 | -252.78 | -116.16 | Upgrade
|
| Financing Cash Flow | -680.87 | -574.77 | 3,280 | 34.29 | -113.47 | Upgrade
|
| Foreign Exchange Rate Adjustments | -69.25 | -136.42 | -115.2 | 1.6 | 13.24 | Upgrade
|
| Net Cash Flow | -93.92 | -186.89 | 35.1 | 724.8 | 605.39 | Upgrade
|
| Free Cash Flow | 659.85 | 1,138 | 814.06 | 494.13 | 189.45 | Upgrade
|
| Free Cash Flow Growth | -42.04% | 39.85% | 64.74% | 160.83% | - | Upgrade
|
| Free Cash Flow Margin | 8.90% | 13.51% | 13.79% | 9.24% | 8.34% | Upgrade
|
| Free Cash Flow Per Share | 0.36 | 0.62 | 0.62 | 0.49 | 0.99 | Upgrade
|
| Cash Interest Paid | 51.25 | 55.1 | 57.25 | 0.83 | 0.59 | Upgrade
|
| Cash Income Tax Paid | 275.06 | 344.65 | 243.98 | 76.25 | 67.99 | Upgrade
|
| Levered Free Cash Flow | 459.1 | 185.32 | -4,208 | 5,700 | 480.69 | Upgrade
|
| Unlevered Free Cash Flow | 491.14 | 219.76 | -4,173 | 5,701 | 481.08 | Upgrade
|
| Change in Working Capital | 8.83 | 386.97 | -88.34 | 82.5 | 33.43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.