BJC Heavy Industries PCL (BKK:BJCHI)
Thailand flag Thailand · Delayed Price · Currency is THB
0.550
-0.010 (-1.79%)
Mar 9, 2026, 4:39 PM ICT

BJC Heavy Industries PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Operating Revenue
727.051,3083,4932,7101,340
Upgrade
Revenue
727.051,3083,4932,7101,340
Upgrade
Revenue Growth (YoY)
-44.40%-62.57%28.91%102.20%-31.81%
Upgrade
Cost of Revenue
638.76875.263,1962,3431,196
Upgrade
Gross Profit
88.29432.32297.79367.02143.81
Upgrade
Selling, General & Admin
155.02146.24179.3178.97161.06
Upgrade
Operating Expenses
155.02551.26199.74178.97161.06
Upgrade
Operating Income
-66.73-118.9498.05188.05-17.25
Upgrade
Interest Expense
-0.24-0.49-1.35-1.43-0.17
Upgrade
Interest & Investment Income
14.7421.1223.7214.9932.45
Upgrade
Currency Exchange Gain (Loss)
-108.8412.262.89-21.22150.17
Upgrade
Other Non Operating Income (Expenses)
26.2914.5522.8513.1121.98
Upgrade
EBT Excluding Unusual Items
-134.78-71.49146.15193.5187.18
Upgrade
Merger & Restructuring Charges
-27.92-24.95-78.04-8.78-33.26
Upgrade
Pretax Income
-162.7-96.4468.12184.73153.91
Upgrade
Income Tax Expense
4.2-68.32-6.59-5.06-1.47
Upgrade
Net Income
-166.9-28.1274.71189.79155.38
Upgrade
Net Income to Common
-166.9-28.1274.71189.79155.38
Upgrade
Net Income Growth
---60.63%22.15%-
Upgrade
Shares Outstanding (Basic)
1,5941,5991,6001,5981,597
Upgrade
Shares Outstanding (Diluted)
1,5941,5991,6001,5981,597
Upgrade
Shares Change (YoY)
-0.34%-0.03%0.13%0.06%-
Upgrade
EPS (Basic)
-0.10-0.020.050.120.10
Upgrade
EPS (Diluted)
-0.10-0.020.050.120.10
Upgrade
EPS Growth
---60.69%22.07%-
Upgrade
Free Cash Flow
110.91-253.1623.91-603.261,220
Upgrade
Free Cash Flow Per Share
0.07-0.160.01-0.380.76
Upgrade
Dividend Per Share
--0.0800.1200.050
Upgrade
Dividend Growth
---33.33%140.00%66.67%
Upgrade
Gross Margin
12.14%33.06%8.52%13.54%10.73%
Upgrade
Operating Margin
-9.18%-9.10%2.81%6.94%-1.29%
Upgrade
Profit Margin
-22.96%-2.15%2.14%7.00%11.59%
Upgrade
Free Cash Flow Margin
15.25%-19.36%0.68%-22.26%91.03%
Upgrade
EBITDA
40.920.85220.2288.24111.59
Upgrade
EBITDA Margin
5.63%0.07%6.30%10.64%8.33%
Upgrade
D&A For EBITDA
107.65119.78122.15100.19128.84
Upgrade
EBIT
-66.73-118.9498.05188.05-17.25
Upgrade
EBIT Margin
-9.18%-9.10%2.81%6.94%-1.29%
Upgrade
Revenue as Reported
768.491,3563,5432,7381,545
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.