BJC Heavy Industries PCL (BKK:BJCHI)
0.550
-0.010 (-1.79%)
Mar 9, 2026, 4:39 PM ICT
BJC Heavy Industries PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 727.05 | 1,308 | 3,493 | 2,710 | 1,340 | Upgrade
|
| Revenue | 727.05 | 1,308 | 3,493 | 2,710 | 1,340 | Upgrade
|
| Revenue Growth (YoY) | -44.40% | -62.57% | 28.91% | 102.20% | -31.81% | Upgrade
|
| Cost of Revenue | 638.76 | 875.26 | 3,196 | 2,343 | 1,196 | Upgrade
|
| Gross Profit | 88.29 | 432.32 | 297.79 | 367.02 | 143.81 | Upgrade
|
| Selling, General & Admin | 155.02 | 146.24 | 179.3 | 178.97 | 161.06 | Upgrade
|
| Operating Expenses | 155.02 | 551.26 | 199.74 | 178.97 | 161.06 | Upgrade
|
| Operating Income | -66.73 | -118.94 | 98.05 | 188.05 | -17.25 | Upgrade
|
| Interest Expense | -0.24 | -0.49 | -1.35 | -1.43 | -0.17 | Upgrade
|
| Interest & Investment Income | 14.74 | 21.12 | 23.72 | 14.99 | 32.45 | Upgrade
|
| Currency Exchange Gain (Loss) | -108.84 | 12.26 | 2.89 | -21.22 | 150.17 | Upgrade
|
| Other Non Operating Income (Expenses) | 26.29 | 14.55 | 22.85 | 13.11 | 21.98 | Upgrade
|
| EBT Excluding Unusual Items | -134.78 | -71.49 | 146.15 | 193.5 | 187.18 | Upgrade
|
| Merger & Restructuring Charges | -27.92 | -24.95 | -78.04 | -8.78 | -33.26 | Upgrade
|
| Pretax Income | -162.7 | -96.44 | 68.12 | 184.73 | 153.91 | Upgrade
|
| Income Tax Expense | 4.2 | -68.32 | -6.59 | -5.06 | -1.47 | Upgrade
|
| Net Income | -166.9 | -28.12 | 74.71 | 189.79 | 155.38 | Upgrade
|
| Net Income to Common | -166.9 | -28.12 | 74.71 | 189.79 | 155.38 | Upgrade
|
| Net Income Growth | - | - | -60.63% | 22.15% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,594 | 1,599 | 1,600 | 1,598 | 1,597 | Upgrade
|
| Shares Outstanding (Diluted) | 1,594 | 1,599 | 1,600 | 1,598 | 1,597 | Upgrade
|
| Shares Change (YoY) | -0.34% | -0.03% | 0.13% | 0.06% | - | Upgrade
|
| EPS (Basic) | -0.10 | -0.02 | 0.05 | 0.12 | 0.10 | Upgrade
|
| EPS (Diluted) | -0.10 | -0.02 | 0.05 | 0.12 | 0.10 | Upgrade
|
| EPS Growth | - | - | -60.69% | 22.07% | - | Upgrade
|
| Free Cash Flow | 110.91 | -253.16 | 23.91 | -603.26 | 1,220 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | -0.16 | 0.01 | -0.38 | 0.76 | Upgrade
|
| Dividend Per Share | - | - | 0.080 | 0.120 | 0.050 | Upgrade
|
| Dividend Growth | - | - | -33.33% | 140.00% | 66.67% | Upgrade
|
| Gross Margin | 12.14% | 33.06% | 8.52% | 13.54% | 10.73% | Upgrade
|
| Operating Margin | -9.18% | -9.10% | 2.81% | 6.94% | -1.29% | Upgrade
|
| Profit Margin | -22.96% | -2.15% | 2.14% | 7.00% | 11.59% | Upgrade
|
| Free Cash Flow Margin | 15.25% | -19.36% | 0.68% | -22.26% | 91.03% | Upgrade
|
| EBITDA | 40.92 | 0.85 | 220.2 | 288.24 | 111.59 | Upgrade
|
| EBITDA Margin | 5.63% | 0.07% | 6.30% | 10.64% | 8.33% | Upgrade
|
| D&A For EBITDA | 107.65 | 119.78 | 122.15 | 100.19 | 128.84 | Upgrade
|
| EBIT | -66.73 | -118.94 | 98.05 | 188.05 | -17.25 | Upgrade
|
| EBIT Margin | -9.18% | -9.10% | 2.81% | 6.94% | -1.29% | Upgrade
|
| Revenue as Reported | 768.49 | 1,356 | 3,543 | 2,738 | 1,545 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.