Banpu Power PCL (BKK:BPP)
Thailand
· Delayed Price · Currency is THB 12.60
+0.10 (0.80%)
At close: Mar 6, 2026
Banpu Power PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 27,850 | 25,827 | 28,380 | 24,501 | 6,784 | Upgrade
|
| Revenue Growth (YoY) | 7.83% | -9.00% | 15.83% | 261.13% | 23.23% | Upgrade
|
| Selling, General & Admin | 1,922 | 1,945 | 2,254 | 1,887 | 1,103 | Upgrade
|
| Provision for Bad Debts | 132.31 | 98.61 | - | - | - | Upgrade
|
| Other Operating Expenses | 22,666 | 23,270 | 19,659 | 22,203 | 6,172 | Upgrade
|
| Total Operating Expenses | 24,720 | 25,314 | 21,913 | 24,090 | 7,275 | Upgrade
|
| Operating Income | 3,131 | 512.99 | 6,466 | 411.23 | -490.5 | Upgrade
|
| Interest Expense | -2,447 | -2,983 | -2,047 | -890.75 | -245.71 | Upgrade
|
| Interest Income | 319.54 | 354.68 | 246.16 | 357.27 | 381.46 | Upgrade
|
| Net Interest Expense | -2,128 | -2,628 | -1,801 | -533.49 | 135.75 | Upgrade
|
| Income (Loss) on Equity Investments | 2,852 | 3,866 | 5,009 | 6,350 | 2,974 | Upgrade
|
| Currency Exchange Gain (Loss) | -339.85 | -95.3 | -36.3 | -26.82 | 374.54 | Upgrade
|
| Other Non-Operating Income (Expenses) | 369.07 | 2,008 | -2,798 | -6.2 | 237.25 | Upgrade
|
| EBT Excluding Unusual Items | 3,884 | 3,664 | 6,840 | 6,194 | 3,232 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.36 | -1,621 | - | - | - | Upgrade
|
| Pretax Income | 3,889 | 2,043 | 6,840 | 6,194 | 3,232 | Upgrade
|
| Income Tax Expense | 359.23 | 331.79 | 402.46 | 44.89 | 57.2 | Upgrade
|
| Earnings From Continuing Ops. | 3,529 | 1,711 | 6,438 | 6,150 | 3,174 | Upgrade
|
| Minority Interest in Earnings | -503 | 35.38 | -1,119 | -410.89 | -47.31 | Upgrade
|
| Net Income | 3,026 | 1,746 | 5,319 | 5,739 | 3,127 | Upgrade
|
| Net Income to Common | 3,026 | 1,746 | 5,319 | 5,739 | 3,127 | Upgrade
|
| Net Income Growth | 73.29% | -67.17% | -7.31% | 83.52% | -15.54% | Upgrade
|
| Shares Outstanding (Basic) | 3,048 | 3,048 | 3,048 | 3,048 | 3,048 | Upgrade
|
| Shares Outstanding (Diluted) | 3,048 | 3,048 | 3,048 | 3,048 | 3,048 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.05% | Upgrade
|
| EPS (Basic) | 0.99 | 0.57 | 1.75 | 1.88 | 1.03 | Upgrade
|
| EPS (Diluted) | 0.99 | 0.57 | 1.75 | 1.88 | 1.03 | Upgrade
|
| EPS Growth | 73.29% | -67.17% | -7.31% | 83.52% | -15.50% | Upgrade
|
| Free Cash Flow | 199.11 | -859.6 | 2,743 | 223.29 | -625.42 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | -0.28 | 0.90 | 0.07 | -0.20 | Upgrade
|
| Dividend Per Share | - | 0.600 | 0.800 | 0.700 | 0.650 | Upgrade
|
| Dividend Growth | - | -25.00% | 14.29% | 7.69% | - | Upgrade
|
| Profit Margin | 10.87% | 6.76% | 18.74% | 23.42% | 46.09% | Upgrade
|
| Free Cash Flow Margin | 0.71% | -3.33% | 9.67% | 0.91% | -9.22% | Upgrade
|
| EBITDA | 4,822 | 2,311 | 8,048 | 1,625 | 54.51 | Upgrade
|
| EBITDA Margin | 17.32% | 8.95% | 28.36% | 6.63% | 0.80% | Upgrade
|
| D&A For EBITDA | 1,692 | 1,798 | 1,582 | 1,214 | 545.01 | Upgrade
|
| EBIT | 3,131 | 512.99 | 6,466 | 411.23 | -490.5 | Upgrade
|
| EBIT Margin | 11.24% | 1.99% | 22.78% | 1.68% | -7.23% | Upgrade
|
| Effective Tax Rate | 9.24% | 16.24% | 5.88% | 0.73% | 1.77% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.