Bangkok Ranch PCL (BKK:BR)
Thailand
· Delayed Price · Currency is THB 1.600
-0.010 (-0.62%)
Mar 10, 2026, 12:10 PM ICT
Bangkok Ranch PCL Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 192.02 | 174.3 | 205.55 | 542.01 | 642.84 | Upgrade
|
| Short-Term Investments | - | - | - | 0.64 | 0.36 | Upgrade
|
| Cash & Short-Term Investments | 192.02 | 174.3 | 205.55 | 542.65 | 643.2 | Upgrade
|
| Cash Growth | 10.17% | -15.20% | -62.12% | -15.63% | 139.75% | Upgrade
|
| Accounts Receivable | 593.49 | 621.38 | 636.6 | 724.5 | 607.19 | Upgrade
|
| Other Receivables | 3.27 | 5.79 | 3.16 | 6.58 | 13.28 | Upgrade
|
| Receivables | 621.7 | 651.58 | 650.91 | 739.18 | 636.38 | Upgrade
|
| Inventory | 1,297 | 1,608 | 1,600 | 1,289 | 1,399 | Upgrade
|
| Prepaid Expenses | 46.42 | 29.6 | 16.11 | 16.43 | 9.31 | Upgrade
|
| Other Current Assets | 191.79 | 290.86 | 272.45 | 150.97 | 158.71 | Upgrade
|
| Total Current Assets | 2,349 | 2,754 | 2,745 | 2,738 | 2,846 | Upgrade
|
| Property, Plant & Equipment | 4,481 | 4,685 | 4,974 | 4,726 | 4,762 | Upgrade
|
| Long-Term Investments | 203.86 | 208.29 | 204.9 | 288.72 | 277.38 | Upgrade
|
| Goodwill | 1,880 | 1,878 | 1,881 | 1,879 | 1,880 | Upgrade
|
| Other Intangible Assets | 604.54 | 616.13 | 628.42 | 639.88 | 650.91 | Upgrade
|
| Long-Term Deferred Tax Assets | 105.5 | 178.23 | 218.83 | 281.22 | 302.52 | Upgrade
|
| Other Long-Term Assets | 147.98 | 145.33 | 69.44 | 64.07 | 63.83 | Upgrade
|
| Total Assets | 9,811 | 10,508 | 10,768 | 10,622 | 10,792 | Upgrade
|
| Accounts Payable | 187.19 | 216.37 | 188.96 | 219.43 | 312.43 | Upgrade
|
| Accrued Expenses | 188.74 | 187.28 | 198.34 | 230.06 | 231.49 | Upgrade
|
| Short-Term Debt | 1,385 | 1,995 | 1,897 | 1,691 | 1,726 | Upgrade
|
| Current Portion of Long-Term Debt | 425.67 | 493 | 713.9 | 473.83 | 1,501 | Upgrade
|
| Current Portion of Leases | 22.45 | 21.64 | 21.01 | 23.57 | 22.96 | Upgrade
|
| Current Income Taxes Payable | 26.36 | 0.16 | 23.47 | 76.42 | 39.67 | Upgrade
|
| Other Current Liabilities | 196 | 187.47 | 133.27 | 158.1 | 200.27 | Upgrade
|
| Total Current Liabilities | 2,431 | 3,101 | 3,176 | 2,872 | 4,034 | Upgrade
|
| Long-Term Debt | 2,166 | 2,325 | 2,560 | 3,043 | 2,399 | Upgrade
|
| Long-Term Leases | 49.72 | 49.51 | 20.74 | 29.72 | 35.86 | Upgrade
|
| Long-Term Unearned Revenue | - | - | 23.1 | 20.82 | 21.02 | Upgrade
|
| Pension & Post-Retirement Benefits | 116.35 | 142.31 | 108.93 | 100.44 | 96.83 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 142.05 | 145.48 | 140.38 | 146.95 | 144.83 | Upgrade
|
| Other Long-Term Liabilities | 0.57 | 0.62 | 0 | 0 | 27.6 | Upgrade
|
| Total Liabilities | 4,906 | 5,764 | 6,029 | 6,214 | 6,759 | Upgrade
|
| Common Stock | 4,567 | 4,567 | 4,567 | 4,567 | 4,567 | Upgrade
|
| Additional Paid-In Capital | 4,234 | 4,234 | 4,234 | 4,234 | 4,234 | Upgrade
|
| Retained Earnings | 3,994 | 3,870 | 3,779 | 3,479 | 3,093 | Upgrade
|
| Treasury Stock | - | - | - | - | -2 | Upgrade
|
| Comprehensive Income & Other | -7,886 | -7,925 | -7,843 | -7,876 | -7,860 | Upgrade
|
| Total Common Equity | 4,909 | 4,747 | 4,738 | 4,404 | 4,032 | Upgrade
|
| Minority Interest | -3.32 | -3.2 | 0.53 | 4.12 | 1.25 | Upgrade
|
| Shareholders' Equity | 4,906 | 4,744 | 4,738 | 4,408 | 4,033 | Upgrade
|
| Total Liabilities & Equity | 9,811 | 10,508 | 10,768 | 10,622 | 10,792 | Upgrade
|
| Total Debt | 4,048 | 4,885 | 5,213 | 5,261 | 5,685 | Upgrade
|
| Net Cash (Debt) | -3,856 | -4,710 | -5,007 | -4,719 | -5,041 | Upgrade
|
| Net Cash Per Share | -4.22 | -5.16 | -5.48 | -5.17 | -5.52 | Upgrade
|
| Filing Date Shares Outstanding | 913.45 | 913.45 | 913.45 | 913.45 | 912.8 | Upgrade
|
| Total Common Shares Outstanding | 913.45 | 913.45 | 913.45 | 913.45 | 912.8 | Upgrade
|
| Working Capital | -82.8 | -346.93 | -431.51 | -134.39 | -1,188 | Upgrade
|
| Book Value Per Share | 5.37 | 5.20 | 5.19 | 4.82 | 4.42 | Upgrade
|
| Tangible Book Value | 2,425 | 2,253 | 2,229 | 1,885 | 1,501 | Upgrade
|
| Tangible Book Value Per Share | 2.65 | 2.47 | 2.44 | 2.06 | 1.64 | Upgrade
|
| Land | 1,078 | 1,065 | 996.85 | 960.39 | 924.38 | Upgrade
|
| Buildings | 4,181 | 4,150 | 4,162 | 3,827 | 3,046 | Upgrade
|
| Machinery | 3,460 | 3,407 | 3,430 | 3,266 | 2,429 | Upgrade
|
| Construction In Progress | 120.14 | 114.12 | 202 | 191.5 | 1,755 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.