Country Group Holdings PCL (BKK:CGH)
Thailand flag Thailand · Delayed Price · Currency is THB
0.420
-0.010 (-2.33%)
Mar 9, 2026, 4:39 PM ICT

BKK:CGH Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Interest and Dividend Income
230.68255.57200.91139.3145.76
Upgrade
Total Interest Expense
100.95118.69125.32123.63118.81
Upgrade
Net Interest Income
129.73136.8875.5915.6626.95
Upgrade
Brokerage Commission
690.53849.65983.231,1771,336
Upgrade
Underwriting & Investment Banking Fee
248.19194.45107.6398.47117.45
Upgrade
Gain on Sale of Investments (Rev)
47.91368.17-64.55-44.7125.22
Upgrade
Other Revenue
215.59321.51174.3156.23172.81
Upgrade
Revenue Before Loan Losses
1,3321,8711,2761,4031,679
Upgrade
Provision for Loan Losses
30.26-0.046.41-3.28.62
Upgrade
Revenue
1,3021,8711,2701,4061,670
Upgrade
Revenue Growth (YoY)
-30.42%47.32%-9.68%-15.82%42.09%
Upgrade
Salaries & Employee Benefits
888.221,001985.24875.23876.17
Upgrade
Cost of Services Provided
224.44259.7266.63269.58284.77
Upgrade
Other Operating Expenses
425.28405.93327.14287.3290.8
Upgrade
Total Operating Expenses
1,5381,6671,5791,4321,452
Upgrade
Operating Income
-236.27204.07-309.2-26.29218.34
Upgrade
EBT Excluding Unusual Items
-233.57230.94-238.39-67.22834.84
Upgrade
Pretax Income
-233.57230.94-238.39-67.22834.84
Upgrade
Income Tax Expense
-17.16-3.6-44.1253.5669.02
Upgrade
Earnings From Continuing Ops.
-216.41234.54-194.27-120.78765.82
Upgrade
Minority Interest in Earnings
22.6815.581.18-0.2-1.07
Upgrade
Net Income
-193.73250.12-193.09-120.98764.75
Upgrade
Net Income to Common
-193.73250.12-193.09-120.98764.75
Upgrade
Net Income Growth
----437.88%
Upgrade
Shares Outstanding (Basic)
4,1524,0734,0064,0064,081
Upgrade
Shares Outstanding (Diluted)
4,1524,0734,0064,0064,081
Upgrade
Shares Change (YoY)
1.94%1.69%--1.85%0.65%
Upgrade
EPS (Basic)
-0.050.06-0.05-0.030.19
Upgrade
EPS (Diluted)
-0.050.06-0.05-0.030.19
Upgrade
EPS Growth
----434.41%
Upgrade
Free Cash Flow
75.32-452.38-394.46318.5787.71
Upgrade
Free Cash Flow Per Share
0.02-0.11-0.100.080.19
Upgrade
Operating Margin
-18.15%10.91%-24.35%-1.87%13.07%
Upgrade
Profit Margin
-14.88%13.37%-15.21%-8.61%45.79%
Upgrade
Free Cash Flow Margin
5.79%-24.18%-31.06%22.66%47.17%
Upgrade
Effective Tax Rate
----8.27%
Upgrade
Revenue as Reported
1,4331,9891,4021,5261,798
Upgrade
Source: S&P Capital IQ. Capital Markets template. Financial Sources.