China Hongqiao Group Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	1,371,453	492,397	266,467	309,609	319,655	244,061	Upgrade
Market Cap Growth	180.77%	84.79%	-13.93%	-3.14%	30.97%	58.57%	Upgrade
Enterprise Value	1,521,438	693,032	489,644	429,479	445,552	426,110	Upgrade
PE Ratio	11.83	4.68	4.80	7.10	3.81	5.06	Upgrade
PS Ratio	1.85	0.67	0.41	0.47	0.53	0.62	Upgrade
PB Ratio	2.60	0.88	0.52	0.64	0.66	0.69	Upgrade
P/TBV Ratio	2.74	0.97	0.60	0.73	0.76	0.75	Upgrade
P/FCF Ratio	12.06	4.90	3.36	-	2.70	4.24	Upgrade
P/OCF Ratio	7.20	3.08	2.45	8.11	2.13	2.99	Upgrade
EV/Sales Ratio	2.07	0.94	0.76	0.65	0.75	1.08	Upgrade
EV/EBITDA Ratio	6.95	3.47	4.57	4.66	2.78	4.30	Upgrade
EV/EBIT Ratio	8.06	4.07	6.68	7.37	3.53	6.23	Upgrade
EV/FCF Ratio	13.38	6.90	6.18	-	3.76	7.41	Upgrade
Debt / Equity Ratio	0.66	0.61	0.60	0.62	0.65	0.98	Upgrade
Debt / EBITDA Ratio	1.66	1.68	2.86	3.22	1.96	3.44	Upgrade
Debt / FCF Ratio	3.05	3.36	3.91	-	2.67	5.99	Upgrade
Asset Turnover	0.74	0.73	0.69	0.70	0.62	0.48	Upgrade
Inventory Turnover	3.36	3.21	3.17	3.79	3.97	3.22	Upgrade
Quick Ratio	0.78	0.84	0.62	0.59	1.14	0.94	Upgrade
Current Ratio	1.29	1.43	1.18	1.23	1.64	1.33	Upgrade
Return on Equity (ROE)	24.81%	21.83%	12.34%	10.39%	19.91%	14.63%	Upgrade
Return on Assets (ROA)	11.12%	10.55%	4.90%	3.88%	8.15%	5.15%	Upgrade
Return on Capital (ROIC)	13.20%	12.57%	5.80%	4.70%	9.90%	6.27%	Upgrade
Return on Capital Employed (ROCE)	26.40%	23.80%	12.00%	10.20%	19.20%	13.70%	Upgrade
Earnings Yield	8.46%	21.37%	20.85%	14.09%	26.28%	19.77%	Upgrade
FCF Yield	8.29%	20.41%	29.76%	-1.99%	37.04%	23.57%	Upgrade
Payout Ratio	60.67%	41.78%	38.12%	94.53%	45.34%	35.90%	Upgrade
Buyback Yield / Dilution	3.68%	3.32%	-5.39%	3.69%	-12.33%	3.00%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.