Charn Issara Development PCL (BKK:CI)
Thailand
· Delayed Price · Currency is THB 0.320
-0.010 (-3.03%)
Mar 10, 2026, 9:58 AM ICT
BKK:CI Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,800 | 2,822 | 1,926 | 1,987 | 1,941 | Upgrade
|
| Other Revenue | 207.91 | 33.02 | 34.98 | 32.11 | 27.18 | Upgrade
|
| Revenue | 2,008 | 2,855 | 1,961 | 2,019 | 1,968 | Upgrade
|
| Revenue Growth (YoY) | -29.67% | 45.57% | -2.86% | 2.59% | 51.76% | Upgrade
|
| Cost of Revenue | 1,323 | 1,979 | 1,407 | 1,525 | 1,545 | Upgrade
|
| Gross Profit | 685.45 | 875.88 | 554.68 | 493.75 | 422.87 | Upgrade
|
| Selling, General & Admin | 604.95 | 736.78 | 649.06 | 629.65 | 544.42 | Upgrade
|
| Operating Expenses | 604.95 | 736.78 | 649.06 | 629.65 | 544.42 | Upgrade
|
| Operating Income | 80.51 | 139.1 | -94.38 | -135.9 | -121.54 | Upgrade
|
| Interest Expense | -438.33 | -418.68 | -397.5 | -311.09 | -323.49 | Upgrade
|
| Interest & Investment Income | - | 40.38 | 22.58 | 11.92 | 12.69 | Upgrade
|
| Earnings From Equity Investments | -10.29 | -10.41 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.65 | -15.36 | 41.61 | 49.93 | 32.96 | Upgrade
|
| EBT Excluding Unusual Items | -367.47 | -264.97 | -427.69 | -385.13 | -399.38 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.63 | 0.25 | 0.08 | -7.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 7.5 | - | - | 18.73 | Upgrade
|
| Asset Writedown | - | - | 31.89 | - | - | Upgrade
|
| Other Unusual Items | - | 24.84 | 193.34 | 94.65 | 266.7 | Upgrade
|
| Pretax Income | -367.47 | -232.01 | -202.2 | -290.4 | -121.82 | Upgrade
|
| Income Tax Expense | -15.93 | 57.58 | 104.01 | -34.04 | -22.47 | Upgrade
|
| Earnings From Continuing Operations | -351.53 | -289.59 | -306.21 | -256.35 | -99.35 | Upgrade
|
| Minority Interest in Earnings | 88.89 | 25.23 | 84.61 | 56.58 | 54.74 | Upgrade
|
| Net Income | -262.64 | -264.36 | -221.6 | -199.77 | -44.61 | Upgrade
|
| Net Income to Common | -262.64 | -264.36 | -221.6 | -199.77 | -44.61 | Upgrade
|
| Shares Outstanding (Basic) | 1,067 | 1,067 | 1,067 | 1,067 | 1,067 | Upgrade
|
| Shares Outstanding (Diluted) | 1,067 | 1,067 | 1,067 | 1,067 | 1,067 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.25 | -0.25 | -0.21 | -0.19 | -0.04 | Upgrade
|
| EPS (Diluted) | -0.25 | -0.25 | -0.21 | -0.19 | -0.04 | Upgrade
|
| Free Cash Flow | 588.86 | 272.99 | -494.42 | 290.04 | 616.79 | Upgrade
|
| Free Cash Flow Per Share | 0.55 | 0.26 | -0.46 | 0.27 | 0.58 | Upgrade
|
| Gross Margin | 34.13% | 30.68% | 28.28% | 24.45% | 21.49% | Upgrade
|
| Operating Margin | 4.01% | 4.87% | -4.81% | -6.73% | -6.18% | Upgrade
|
| Profit Margin | -13.08% | -9.26% | -11.30% | -9.89% | -2.27% | Upgrade
|
| Free Cash Flow Margin | 29.32% | 9.56% | -25.21% | 14.37% | 31.34% | Upgrade
|
| EBITDA | 447.31 | 286.28 | 51.84 | -16.76 | -59.81 | Upgrade
|
| EBITDA Margin | 22.27% | 10.03% | 2.64% | -0.83% | -3.04% | Upgrade
|
| D&A For EBITDA | 366.8 | 147.18 | 146.22 | 119.14 | 61.73 | Upgrade
|
| EBIT | 80.51 | 139.1 | -94.38 | -135.9 | -121.54 | Upgrade
|
| EBIT Margin | 4.01% | 4.87% | -4.81% | -6.73% | -6.18% | Upgrade
|
| Revenue as Reported | 2,008 | 2,941 | 2,249 | 2,174 | 2,298 | Upgrade
|
| Advertising Expenses | - | 65.79 | 53.72 | 37.73 | 46.96 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.