C.I. Group PCL (BKK:CIG)
Thailand
· Delayed Price · Currency is THB 0.0300
0.00 (0.00%)
Mar 10, 2026, 9:55 AM ICT
C.I. Group PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 600.91 | 436.5 | 603.1 | 1,027 | 1,099 | Upgrade
|
| Revenue | 600.91 | 436.5 | 603.1 | 1,027 | 1,099 | Upgrade
|
| Revenue Growth (YoY) | 37.66% | -27.62% | -41.29% | -6.51% | 13.93% | Upgrade
|
| Cost of Revenue | 550.75 | 412.44 | 523.08 | 885.84 | 970.4 | Upgrade
|
| Gross Profit | 50.16 | 24.06 | 80.01 | 141.33 | 128.31 | Upgrade
|
| Selling, General & Admin | 181.41 | 137.95 | 156.08 | 229.69 | 193.39 | Upgrade
|
| Other Operating Expenses | -24.63 | -8.81 | -20.53 | -5.97 | -8.97 | Upgrade
|
| Operating Expenses | 156.78 | 179.21 | 123.37 | 221.85 | 228.52 | Upgrade
|
| Operating Income | -106.62 | -155.15 | -43.36 | -80.52 | -100.2 | Upgrade
|
| Interest Expense | -22.5 | -27.86 | -36.9 | -34.84 | -26.32 | Upgrade
|
| Earnings From Equity Investments | 1.98 | -6.14 | 21.93 | -1.61 | -20.36 | Upgrade
|
| EBT Excluding Unusual Items | -127.13 | -189.15 | -58.32 | -116.97 | -146.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | -8.93 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -189.7 | 68.27 | -0.44 | -0.23 | Upgrade
|
| Asset Writedown | - | -50.67 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.6 | Upgrade
|
| Pretax Income | -136.06 | -429.51 | 9.94 | -117.41 | -146.51 | Upgrade
|
| Income Tax Expense | 13.07 | 1.97 | 1.68 | 7.15 | -4.38 | Upgrade
|
| Earnings From Continuing Operations | -149.14 | -431.49 | 8.26 | -124.57 | -142.13 | Upgrade
|
| Minority Interest in Earnings | -3.39 | -1.39 | -2.4 | 2.03 | 0.2 | Upgrade
|
| Net Income | -152.53 | -432.88 | 5.86 | -122.54 | -141.94 | Upgrade
|
| Net Income to Common | -152.53 | -432.88 | 5.86 | -122.54 | -141.94 | Upgrade
|
| Shares Outstanding (Basic) | 3,734 | 3,413 | 1,869 | 865 | 865 | Upgrade
|
| Shares Outstanding (Diluted) | 3,734 | 3,413 | 1,869 | 865 | 865 | Upgrade
|
| Shares Change (YoY) | 9.42% | 82.62% | 116.08% | - | - | Upgrade
|
| EPS (Basic) | -0.04 | -0.13 | 0.00 | -0.14 | -0.16 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.13 | 0.00 | -0.14 | -0.16 | Upgrade
|
| Free Cash Flow | 4.18 | 132.48 | -113.64 | -53.41 | -49.36 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.04 | -0.06 | -0.06 | -0.06 | Upgrade
|
| Gross Margin | 8.35% | 5.51% | 13.27% | 13.76% | 11.68% | Upgrade
|
| Operating Margin | -17.74% | -35.54% | -7.19% | -7.84% | -9.12% | Upgrade
|
| Profit Margin | -25.38% | -99.17% | 0.97% | -11.93% | -12.92% | Upgrade
|
| Free Cash Flow Margin | 0.70% | 30.35% | -18.84% | -5.20% | -4.49% | Upgrade
|
| EBITDA | -86.52 | -122.55 | -3.2 | -38.18 | -54.91 | Upgrade
|
| EBITDA Margin | -14.40% | -28.07% | -0.53% | -3.72% | -5.00% | Upgrade
|
| D&A For EBITDA | 20.1 | 32.6 | 40.16 | 42.34 | 45.3 | Upgrade
|
| EBIT | -106.62 | -155.15 | -43.36 | -80.52 | -100.2 | Upgrade
|
| EBIT Margin | -17.74% | -35.54% | -7.19% | -7.84% | -9.12% | Upgrade
|
| Effective Tax Rate | - | - | 16.92% | - | - | Upgrade
|
| Revenue as Reported | 600.91 | 436.5 | 603.1 | 1,027 | 1,099 | Upgrade
|
| Advertising Expenses | - | 4.65 | 7.82 | 6.91 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.