CIMB Thai Bank PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Jun '25 Jun 3, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	12,884	12,884	15,670	21,590	28,902	30,992	Upgrade
Market Cap Growth	-33.93%	-17.78%	-27.42%	-25.30%	-6.74%	48.33%	Upgrade
Last Close Price	0.37	0.37	0.42	0.58	0.77	0.81	Upgrade
PE Ratio	5.71	5.71	5.49	13.45	9.93	12.70	Upgrade
PS Ratio	1.27	1.27	1.26	2.03	2.51	2.90	Upgrade
PB Ratio	0.25	0.25	0.31	0.46	0.63	0.71	Upgrade
P/FCF Ratio	0.61	0.61	-	-	-	1.16	Upgrade
P/OCF Ratio	0.61	0.61	-	-	-	1.15	Upgrade
Debt / Equity Ratio	2.07	2.07	1.74	2.09	2.78	2.01	Upgrade
Debt / FCF Ratio	5.12	5.12	-	-	-	3.25	Upgrade
Net Debt / Equity Ratio	-1.05	-1.05	-0.86	-0.07	0.39	0.22	Upgrade
Net Debt / FCF Ratio	-2.60	-2.60	2.11	0.28	-0.86	0.35	Upgrade
Return on Equity (ROE)	4.39%	4.39%	5.84%	3.46%	6.52%	5.75%	Upgrade
Return on Assets (ROA)	0.43%	0.43%	0.56%	0.32%	0.65%	0.60%	Upgrade
Earnings Yield	17.52%	17.52%	18.20%	7.43%	10.07%	7.88%	Upgrade
FCF Yield	163.66%	163.66%	-131.98%	-57.48%	-71.25%	86.61%	Upgrade
Dividend Yield	10.81%	15.95%	9.48%	-	1.50%	1.23%	Upgrade
Payout Ratio	61.71%	61.71%	-	24.95%	11.96%	7.13%	Upgrade
Total Shareholder Return	10.81%	15.95%	9.48%	-	1.50%	1.23%	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.