CH. Karnchang PCL (BKK:CK)
Thailand
· Delayed Price · Currency is THB 15.70
-0.80 (-4.85%)
At close: Mar 6, 2026
CH. Karnchang PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 44,365 | 37,806 | 36,805 | 18,367 | 12,459 | Upgrade
|
| Revenue Growth (YoY) | 17.35% | 2.72% | 100.39% | 47.42% | -26.73% | Upgrade
|
| Cost of Revenue | 40,624 | 34,742 | 33,917 | 16,711 | 11,235 | Upgrade
|
| Gross Profit | 3,742 | 3,064 | 2,889 | 1,657 | 1,224 | Upgrade
|
| Selling, General & Admin | 2,334 | 2,229 | 2,051 | 1,927 | 1,915 | Upgrade
|
| Operating Expenses | 2,334 | 2,229 | 2,051 | 1,927 | 1,915 | Upgrade
|
| Operating Income | 1,407 | 834.7 | 837.76 | -270.24 | -690.93 | Upgrade
|
| Interest Expense | -2,100 | -2,020 | -1,830 | -1,411 | -1,386 | Upgrade
|
| Interest & Investment Income | 855.58 | 904.14 | 1,024 | 991.19 | 1,442 | Upgrade
|
| Earnings From Equity Investments | 2,160 | 1,875 | 1,520 | 1,530 | 1,088 | Upgrade
|
| Other Non Operating Income (Expenses) | 314.61 | 60 | 77.74 | 79.39 | 95.56 | Upgrade
|
| EBT Excluding Unusual Items | 2,637 | 1,654 | 1,629 | 919.16 | 548.44 | Upgrade
|
| Gain (Loss) on Sale of Investments | 827.2 | - | 48.79 | 222.37 | 220.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 202.73 | Upgrade
|
| Pretax Income | 3,464 | 1,654 | 1,678 | 1,142 | 971.36 | Upgrade
|
| Income Tax Expense | 109.07 | 118.71 | 83.15 | 20.69 | 37.89 | Upgrade
|
| Earnings From Continuing Operations | 3,355 | 1,535 | 1,594 | 1,121 | 933.47 | Upgrade
|
| Minority Interest in Earnings | -27.15 | -88.92 | -93.49 | -16.23 | -27.77 | Upgrade
|
| Net Income | 3,328 | 1,446 | 1,501 | 1,105 | 905.7 | Upgrade
|
| Net Income to Common | 3,328 | 1,446 | 1,501 | 1,105 | 905.7 | Upgrade
|
| Net Income Growth | 130.18% | -3.67% | 35.88% | 21.96% | 47.95% | Upgrade
|
| Shares Outstanding (Basic) | 1,682 | 1,694 | 1,686 | 1,658 | 1,658 | Upgrade
|
| Shares Outstanding (Diluted) | 1,682 | 1,694 | 1,686 | 1,658 | 1,658 | Upgrade
|
| Shares Change (YoY) | -0.71% | 0.44% | 1.70% | - | -1.11% | Upgrade
|
| EPS (Basic) | 1.98 | 0.85 | 0.89 | 0.67 | 0.55 | Upgrade
|
| EPS (Diluted) | 1.98 | 0.85 | 0.89 | 0.67 | 0.55 | Upgrade
|
| EPS Growth | 131.82% | -4.09% | 33.61% | 21.96% | 49.61% | Upgrade
|
| Free Cash Flow | 8,050 | 5,105 | -9,225 | -3,419 | -2,536 | Upgrade
|
| Free Cash Flow Per Share | 4.79 | 3.01 | -5.47 | -2.06 | -1.53 | Upgrade
|
| Dividend Per Share | 0.450 | 0.300 | 0.300 | 0.250 | 0.250 | Upgrade
|
| Dividend Growth | 50.00% | - | 20.00% | - | 25.00% | Upgrade
|
| Gross Margin | 8.43% | 8.10% | 7.85% | 9.02% | 9.82% | Upgrade
|
| Operating Margin | 3.17% | 2.21% | 2.28% | -1.47% | -5.54% | Upgrade
|
| Profit Margin | 7.50% | 3.82% | 4.08% | 6.01% | 7.27% | Upgrade
|
| Free Cash Flow Margin | 18.14% | 13.50% | -25.06% | -18.61% | -20.35% | Upgrade
|
| EBITDA | 2,324 | 1,639 | 1,527 | 303.05 | -81.69 | Upgrade
|
| EBITDA Margin | 5.24% | 4.34% | 4.15% | 1.65% | -0.66% | Upgrade
|
| D&A For EBITDA | 917.07 | 804.57 | 688.78 | 573.29 | 609.24 | Upgrade
|
| EBIT | 1,407 | 834.7 | 837.76 | -270.24 | -690.93 | Upgrade
|
| EBIT Margin | 3.17% | 2.21% | 2.28% | -1.47% | -5.54% | Upgrade
|
| Effective Tax Rate | 3.15% | 7.18% | 4.96% | 1.81% | 3.90% | Upgrade
|
| Revenue as Reported | 46,363 | 38,770 | 37,956 | 19,660 | 14,419 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.