CK Power PCL (BKK:CKP)
Thailand
· Delayed Price · Currency is THB 2.300
+0.040 (1.74%)
Mar 6, 2026, 4:35 PM ICT
CK Power PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 10,107 | 10,212 | 10,286 | 10,904 | 8,798 | Upgrade
|
| Other Revenue | 531.77 | 576.66 | 632.78 | 505.56 | 536.92 | Upgrade
|
| Revenue | 10,638 | 10,789 | 10,919 | 11,410 | 9,335 | Upgrade
|
| Revenue Growth (YoY) | -1.39% | -1.19% | -4.31% | 22.23% | 30.05% | Upgrade
|
| Selling, General & Admin | 485.04 | 465.43 | 462.97 | 525.78 | 494.43 | Upgrade
|
| Amortization of Goodwill & Intangibles | 491.39 | 491.39 | 491.39 | 508.83 | 521.28 | Upgrade
|
| Other Operating Expenses | 6,805 | 6,953 | 7,769 | 8,568 | 5,999 | Upgrade
|
| Total Operating Expenses | 7,781 | 7,910 | 8,723 | 9,603 | 7,014 | Upgrade
|
| Operating Income | 2,857 | 2,879 | 2,195 | 1,807 | 2,320 | Upgrade
|
| Interest Expense | -1,201 | -1,169 | -1,065 | -1,075 | -1,070 | Upgrade
|
| Net Interest Expense | -1,201 | -1,169 | -1,065 | -1,075 | -1,070 | Upgrade
|
| Income (Loss) on Equity Investments | 2,205 | 615.1 | 858.83 | 2,129 | 1,528 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 5.53 | 23.54 | 34.83 | Upgrade
|
| EBT Excluding Unusual Items | 3,861 | 2,325 | 1,995 | 2,885 | 2,812 | Upgrade
|
| Insurance Settlements | - | - | 22.53 | 8.37 | - | Upgrade
|
| Pretax Income | 3,861 | 2,325 | 2,017 | 2,893 | 2,812 | Upgrade
|
| Income Tax Expense | 109.91 | 106 | 88.9 | 47.41 | 61.18 | Upgrade
|
| Earnings From Continuing Ops. | 3,752 | 2,219 | 1,928 | 2,846 | 2,751 | Upgrade
|
| Minority Interest in Earnings | -969.68 | -874.62 | -466.17 | -409.73 | -572.24 | Upgrade
|
| Net Income | 2,782 | 1,345 | 1,462 | 2,436 | 2,179 | Upgrade
|
| Net Income to Common | 2,782 | 1,345 | 1,462 | 2,436 | 2,179 | Upgrade
|
| Net Income Growth | 106.90% | -8.04% | -39.98% | 11.80% | 438.41% | Upgrade
|
| Shares Outstanding (Basic) | 8,129 | 8,129 | 8,129 | 8,129 | 8,129 | Upgrade
|
| Shares Outstanding (Diluted) | 8,129 | 8,129 | 8,129 | 8,129 | 8,129 | Upgrade
|
| EPS (Basic) | 0.34 | 0.17 | 0.18 | 0.30 | 0.27 | Upgrade
|
| EPS (Diluted) | 0.34 | 0.17 | 0.18 | 0.30 | 0.27 | Upgrade
|
| EPS Growth | 106.90% | -8.04% | -39.98% | 11.80% | 438.41% | Upgrade
|
| Free Cash Flow | 4,785 | 4,068 | 4,045 | 3,276 | 3,604 | Upgrade
|
| Free Cash Flow Per Share | 0.59 | 0.50 | 0.50 | 0.40 | 0.44 | Upgrade
|
| Dividend Per Share | 0.088 | 0.085 | 0.085 | 0.085 | 0.080 | Upgrade
|
| Dividend Growth | 3.53% | - | - | 6.25% | 128.57% | Upgrade
|
| Profit Margin | 26.15% | 12.46% | 13.39% | 21.35% | 23.34% | Upgrade
|
| Free Cash Flow Margin | 44.98% | 37.70% | 37.05% | 28.72% | 38.61% | Upgrade
|
| EBITDA | 4,862 | 4,886 | 4,204 | 3,836 | 4,360 | Upgrade
|
| EBITDA Margin | 45.70% | 45.28% | 38.51% | 33.62% | 46.71% | Upgrade
|
| D&A For EBITDA | 2,005 | 2,007 | 2,009 | 2,029 | 2,040 | Upgrade
|
| EBIT | 2,857 | 2,879 | 2,195 | 1,807 | 2,320 | Upgrade
|
| EBIT Margin | 26.86% | 26.68% | 20.11% | 15.84% | 24.86% | Upgrade
|
| Effective Tax Rate | 2.85% | 4.56% | 4.41% | 1.64% | 2.17% | Upgrade
|
| Revenue as Reported | 10,638 | 10,789 | 10,947 | 11,442 | 9,369 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.