Copperwired PCL (BKK:CPW)
Thailand
· Delayed Price · Currency is THB 2.100
-0.160 (-7.08%)
Mar 9, 2026, 4:39 PM ICT
Copperwired PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 10,739 | 8,739 | 7,364 | 7,231 | 5,213 | Upgrade
|
| Other Revenue | 42.71 | 70.28 | 110.27 | 87.75 | 33.64 | Upgrade
|
| Revenue | 10,782 | 8,810 | 7,474 | 7,319 | 5,247 | Upgrade
|
| Revenue Growth (YoY) | 22.38% | 17.86% | 2.12% | 39.50% | 57.18% | Upgrade
|
| Cost of Revenue | 9,379 | 7,666 | 6,432 | 6,309 | 4,556 | Upgrade
|
| Gross Profit | 1,403 | 1,144 | 1,043 | 1,011 | 690.73 | Upgrade
|
| Selling, General & Admin | 1,204 | 984.87 | 876.18 | 864.7 | 568.68 | Upgrade
|
| Operating Expenses | 1,204 | 984.87 | 876.18 | 864.7 | 568.68 | Upgrade
|
| Operating Income | 198.46 | 159 | 166.6 | 145.88 | 122.04 | Upgrade
|
| Interest Expense | -38.05 | -29.63 | -22.25 | -32.48 | -15.42 | Upgrade
|
| Pretax Income | 160.41 | 129.37 | 144.35 | 113.4 | 106.62 | Upgrade
|
| Income Tax Expense | 32.97 | 25.6 | 15.1 | 23.62 | 20.94 | Upgrade
|
| Earnings From Continuing Operations | 127.44 | 103.77 | 129.25 | 89.78 | 85.68 | Upgrade
|
| Net Income | 127.44 | 103.77 | 129.25 | 89.78 | 85.68 | Upgrade
|
| Net Income to Common | 127.44 | 103.77 | 129.25 | 89.78 | 85.68 | Upgrade
|
| Net Income Growth | 22.81% | -19.72% | 43.97% | 4.78% | 56.40% | Upgrade
|
| Shares Outstanding (Basic) | 600 | 600 | 600 | 600 | 600 | Upgrade
|
| Shares Outstanding (Diluted) | 600 | 600 | 600 | 600 | 600 | Upgrade
|
| EPS (Basic) | 0.21 | 0.17 | 0.22 | 0.15 | 0.14 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.17 | 0.22 | 0.15 | 0.14 | Upgrade
|
| EPS Growth | 22.81% | -19.72% | 43.97% | 4.78% | 56.41% | Upgrade
|
| Free Cash Flow | 249.15 | 286.02 | 208.41 | 311.95 | 293.78 | Upgrade
|
| Free Cash Flow Per Share | 0.41 | 0.48 | 0.35 | 0.52 | 0.49 | Upgrade
|
| Dividend Per Share | 0.190 | 0.160 | 0.080 | 0.080 | 0.080 | Upgrade
|
| Dividend Growth | 18.75% | 100.00% | - | - | - | Upgrade
|
| Gross Margin | 13.01% | 12.98% | 13.95% | 13.81% | 13.16% | Upgrade
|
| Operating Margin | 1.84% | 1.80% | 2.23% | 1.99% | 2.33% | Upgrade
|
| Profit Margin | 1.18% | 1.18% | 1.73% | 1.23% | 1.63% | Upgrade
|
| Free Cash Flow Margin | 2.31% | 3.25% | 2.79% | 4.26% | 5.60% | Upgrade
|
| EBITDA | 279.97 | 222.57 | 229.28 | 220 | 168.61 | Upgrade
|
| EBITDA Margin | 2.60% | 2.53% | 3.07% | 3.01% | 3.21% | Upgrade
|
| D&A For EBITDA | 81.51 | 63.57 | 62.68 | 74.12 | 46.56 | Upgrade
|
| EBIT | 198.46 | 159 | 166.6 | 145.88 | 122.04 | Upgrade
|
| EBIT Margin | 1.84% | 1.80% | 2.23% | 1.99% | 2.33% | Upgrade
|
| Effective Tax Rate | 20.55% | 19.79% | 10.46% | 20.83% | 19.64% | Upgrade
|
| Revenue as Reported | 10,782 | 8,810 | 7,474 | 7,319 | 5,247 | Upgrade
|
| Advertising Expenses | 187.55 | 95.68 | 67.19 | 56.17 | 42.98 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.