Crown Seal PCL (BKK:CSC)
Thailand
· Delayed Price · Currency is THB 45.25
0.00 (0.00%)
Mar 6, 2026, 11:11 AM ICT
Crown Seal PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,586 | 3,699 | 3,574 | 3,691 | 2,994 | Upgrade
|
| Other Revenue | 73.01 | 30.28 | 22.16 | 33.73 | 15.51 | Upgrade
|
| Revenue | 3,659 | 3,730 | 3,596 | 3,725 | 3,010 | Upgrade
|
| Revenue Growth (YoY) | -1.90% | 3.72% | -3.47% | 23.77% | 7.78% | Upgrade
|
| Cost of Revenue | 2,982 | 3,064 | 3,075 | 3,189 | 2,525 | Upgrade
|
| Gross Profit | 677.27 | 665.31 | 520.74 | 535.81 | 485.04 | Upgrade
|
| Selling, General & Admin | 352.9 | 331.52 | 311.47 | 305.13 | 297.13 | Upgrade
|
| Other Operating Expenses | - | -10.9 | -8.48 | -17.29 | -28.41 | Upgrade
|
| Operating Expenses | 352.9 | 345.83 | 290.86 | 287.84 | 268.72 | Upgrade
|
| Operating Income | 324.36 | 319.48 | 229.88 | 247.97 | 216.32 | Upgrade
|
| Interest Expense | -1.04 | -0.74 | -0.79 | -0.44 | -0.42 | Upgrade
|
| Interest & Investment Income | - | 28.67 | 15.66 | 4.81 | 6.44 | Upgrade
|
| Currency Exchange Gain (Loss) | -17.94 | 2.08 | -2.19 | 4.23 | 6.95 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 1.05 | 0.17 | 0.01 | 3.83 | Upgrade
|
| EBT Excluding Unusual Items | 305.38 | 350.54 | 242.73 | 256.57 | 233.12 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.12 | 19.66 | -11.5 | 0.02 | -0.01 | Upgrade
|
| Asset Writedown | -21.28 | -11.63 | - | 41.5 | - | Upgrade
|
| Pretax Income | 283.98 | 358.57 | 231.23 | 298.09 | 233.11 | Upgrade
|
| Income Tax Expense | 43.05 | 71.3 | 53.84 | 52.09 | 39.41 | Upgrade
|
| Net Income | 240.94 | 287.27 | 177.39 | 246 | 193.7 | Upgrade
|
| Net Income to Common | 240.94 | 287.27 | 177.39 | 246 | 193.7 | Upgrade
|
| Net Income Growth | -16.13% | 61.94% | -27.89% | 27.00% | -25.05% | Upgrade
|
| Shares Outstanding (Basic) | 52 | 52 | 52 | 52 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 53 | 53 | 53 | 53 | 53 | Upgrade
|
| Shares Change (YoY) | 0.07% | - | - | - | - | Upgrade
|
| EPS (Basic) | 4.63 | 5.52 | 3.41 | 4.73 | 3.72 | Upgrade
|
| EPS (Diluted) | 4.56 | 5.44 | 3.36 | 4.66 | 3.67 | Upgrade
|
| EPS Growth | -16.18% | 61.91% | -27.90% | 26.97% | -24.95% | Upgrade
|
| Free Cash Flow | 435.12 | 236.78 | 521.19 | -157.01 | -72.05 | Upgrade
|
| Free Cash Flow Per Share | 8.23 | 4.48 | 9.87 | -2.97 | -1.36 | Upgrade
|
| Dividend Per Share | - | 2.950 | 1.830 | 2.200 | 1.800 | Upgrade
|
| Dividend Growth | - | 61.20% | -16.82% | 22.22% | -26.53% | Upgrade
|
| Gross Margin | 18.51% | 17.84% | 14.48% | 14.38% | 16.12% | Upgrade
|
| Operating Margin | 8.87% | 8.57% | 6.39% | 6.66% | 7.19% | Upgrade
|
| Profit Margin | 6.59% | 7.70% | 4.93% | 6.60% | 6.44% | Upgrade
|
| Free Cash Flow Margin | 11.89% | 6.35% | 14.49% | -4.21% | -2.39% | Upgrade
|
| EBITDA | 564.19 | 533.61 | 449.79 | 461 | 410.49 | Upgrade
|
| EBITDA Margin | 15.42% | 14.31% | 12.51% | 12.38% | 13.64% | Upgrade
|
| D&A For EBITDA | 239.83 | 214.13 | 219.9 | 213.03 | 194.17 | Upgrade
|
| EBIT | 324.36 | 319.48 | 229.88 | 247.97 | 216.32 | Upgrade
|
| EBIT Margin | 8.87% | 8.57% | 6.39% | 6.66% | 7.19% | Upgrade
|
| Effective Tax Rate | 15.16% | 19.89% | 23.28% | 17.47% | 16.91% | Upgrade
|
| Revenue as Reported | 3,659 | 3,770 | 3,620 | 3,793 | 3,055 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.