Communication & System Solution PCL (BKK:CSS)
Thailand
· Delayed Price · Currency is THB 0.760
+0.010 (1.32%)
Mar 10, 2026, 3:19 PM ICT
BKK:CSS Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 36.64 | 75.7 | 20.24 | 114.98 | 246.09 | Upgrade
|
| Depreciation & Amortization | 24.83 | 25.52 | 25.05 | 22.79 | 24.86 | Upgrade
|
| Loss (Gain) From Sale of Assets | -3.57 | -0.81 | -1.41 | -2.25 | -146.27 | Upgrade
|
| Asset Writedown & Restructuring Costs | 30 | 40 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -14.86 | -13.1 | -12.95 | 16.47 | -5.7 | Upgrade
|
| Provision & Write-off of Bad Debts | 50.96 | 6.21 | -2.02 | 2.7 | 4.44 | Upgrade
|
| Other Operating Activities | -20.45 | 20.22 | -24.66 | -27.65 | 28.08 | Upgrade
|
| Change in Accounts Receivable | -112.89 | -23.05 | 562.68 | -32.33 | -493.27 | Upgrade
|
| Change in Inventory | 47.79 | 71.71 | -39.23 | 85.16 | -140.09 | Upgrade
|
| Change in Accounts Payable | -268.86 | 219.14 | -219.98 | 21.57 | 334.96 | Upgrade
|
| Change in Unearned Revenue | -21.22 | -25.51 | 25.22 | -112.78 | 72.29 | Upgrade
|
| Change in Other Net Operating Assets | 56.29 | 14.17 | -2.53 | 143.41 | -99.59 | Upgrade
|
| Operating Cash Flow | -189.05 | 424.26 | 345.85 | 234.29 | -174.21 | Upgrade
|
| Operating Cash Flow Growth | - | 22.67% | 47.62% | - | - | Upgrade
|
| Capital Expenditures | -15.43 | -22.57 | -30.28 | -23.38 | -11.96 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.58 | 2.68 | 1.43 | 2.39 | 202.43 | Upgrade
|
| Investment in Securities | - | - | - | - | -10.74 | Upgrade
|
| Other Investing Activities | 5.84 | -0.68 | 4.89 | 70.74 | 131.32 | Upgrade
|
| Investing Cash Flow | -6.02 | -20.57 | -23.97 | 49.76 | 311.05 | Upgrade
|
| Short-Term Debt Issued | 113 | 1.5 | 535 | 1,212 | 705.05 | Upgrade
|
| Total Debt Issued | 113 | 1.5 | 535 | 1,212 | 705.05 | Upgrade
|
| Short-Term Debt Repaid | -53 | -32.5 | -655.9 | -1,165 | -799.55 | Upgrade
|
| Long-Term Debt Repaid | -5.31 | -9.51 | -7.19 | -9.77 | -7.12 | Upgrade
|
| Total Debt Repaid | -58.31 | -42.01 | -663.09 | -1,175 | -806.67 | Upgrade
|
| Net Debt Issued (Repaid) | 54.69 | -40.51 | -128.09 | 37.13 | -101.62 | Upgrade
|
| Common Dividends Paid | -70.54 | -23.51 | -58.79 | -164.6 | -70.54 | Upgrade
|
| Financing Cash Flow | -15.85 | -64.03 | -186.87 | -127.47 | -172.17 | Upgrade
|
| Net Cash Flow | -210.92 | 339.66 | 135.01 | 156.57 | -35.32 | Upgrade
|
| Free Cash Flow | -204.48 | 401.69 | 315.57 | 210.91 | -186.17 | Upgrade
|
| Free Cash Flow Growth | - | 27.29% | 49.62% | - | - | Upgrade
|
| Free Cash Flow Margin | -5.25% | 9.77% | 8.09% | 4.53% | -4.64% | Upgrade
|
| Free Cash Flow Per Share | -0.17 | 0.34 | 0.27 | 0.18 | -0.16 | Upgrade
|
| Cash Interest Paid | 1.26 | 0.29 | 2.42 | 2.99 | 4.12 | Upgrade
|
| Cash Income Tax Paid | 39.32 | 13.8 | 37.32 | 76.89 | 35.89 | Upgrade
|
| Levered Free Cash Flow | -244.89 | 333.34 | 303.48 | 195.47 | -95.77 | Upgrade
|
| Unlevered Free Cash Flow | -243.56 | 333.94 | 305.45 | 197.86 | -92.57 | Upgrade
|
| Change in Working Capital | -298.89 | 256.46 | 326.16 | 105.04 | -325.71 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.