Chai Watana Tannery Group PCL (BKK:CWT)
Thailand
· Delayed Price · Currency is THB 0.890
+0.050 (5.95%)
Mar 10, 2026, 11:53 AM ICT
BKK:CWT Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,375 | 1,606 | 1,786 | 1,864 | 1,755 | Upgrade
|
| Revenue Growth (YoY) | -14.35% | -10.12% | -4.16% | 6.19% | 12.08% | Upgrade
|
| Cost of Revenue | 1,137 | 1,220 | 1,480 | 1,424 | 1,299 | Upgrade
|
| Gross Profit | 238.36 | 385.19 | 305.91 | 439.74 | 456.21 | Upgrade
|
| Selling, General & Admin | 243.65 | 274.43 | 275.83 | 255.26 | 211.91 | Upgrade
|
| Operating Expenses | 243.65 | 274.43 | 275.83 | 255.26 | 211.91 | Upgrade
|
| Operating Income | -5.3 | 110.76 | 30.07 | 184.48 | 244.3 | Upgrade
|
| Interest Expense | -66.85 | -77.43 | -83.46 | -58 | -77.45 | Upgrade
|
| Interest & Investment Income | 0.57 | 1.01 | 0.92 | 0.56 | 0.42 | Upgrade
|
| Earnings From Equity Investments | - | 2.23 | 9.44 | 5.65 | 5.46 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.24 | 1.92 | -2.05 | 2.13 | -11.96 | Upgrade
|
| Other Non Operating Income (Expenses) | 37.78 | 37.36 | 40.54 | 30.85 | 31.29 | Upgrade
|
| EBT Excluding Unusual Items | -31.56 | 75.85 | -4.54 | 165.67 | 192.05 | Upgrade
|
| Impairment of Goodwill | -38.05 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1.62 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 78.93 | -64.51 | 4.66 | 32.19 | - | Upgrade
|
| Asset Writedown | - | -9.01 | -368 | - | - | Upgrade
|
| Pretax Income | 9.32 | 3.96 | -367.88 | 197.86 | 192.05 | Upgrade
|
| Income Tax Expense | -11.47 | 16.18 | 24.08 | 45.35 | 40.27 | Upgrade
|
| Earnings From Continuing Operations | 20.79 | -12.22 | -391.96 | 152.52 | 151.78 | Upgrade
|
| Minority Interest in Earnings | 1.17 | 13.06 | 214.65 | 27.55 | 20.37 | Upgrade
|
| Net Income | 21.96 | 0.83 | -177.31 | 180.06 | 172.15 | Upgrade
|
| Net Income to Common | 21.96 | 0.83 | -177.31 | 180.06 | 172.15 | Upgrade
|
| Net Income Growth | 2539.78% | - | - | 4.60% | 47.10% | Upgrade
|
| Shares Outstanding (Basic) | 630 | 630 | 630 | 630 | 630 | Upgrade
|
| Shares Outstanding (Diluted) | 630 | 630 | 630 | 630 | 633 | Upgrade
|
| Shares Change (YoY) | - | 0.00% | - | -0.50% | 0.51% | Upgrade
|
| EPS (Basic) | 0.03 | 0.00 | -0.28 | 0.29 | 0.27 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.00 | -0.28 | 0.29 | 0.27 | Upgrade
|
| EPS Growth | 2540.15% | - | - | 5.84% | 45.37% | Upgrade
|
| Free Cash Flow | -106.79 | 150.09 | -126.21 | 78.58 | 334.82 | Upgrade
|
| Free Cash Flow Per Share | -0.17 | 0.24 | -0.20 | 0.13 | 0.53 | Upgrade
|
| Dividend Per Share | - | - | - | 0.053 | 0.053 | Upgrade
|
| Gross Margin | 17.33% | 23.99% | 17.12% | 23.59% | 25.99% | Upgrade
|
| Operating Margin | -0.39% | 6.90% | 1.68% | 9.90% | 13.92% | Upgrade
|
| Profit Margin | 1.60% | 0.05% | -9.93% | 9.66% | 9.81% | Upgrade
|
| Free Cash Flow Margin | -7.76% | 9.35% | -7.07% | 4.22% | 19.07% | Upgrade
|
| EBITDA | 146.67 | 275.51 | 198.39 | 313.51 | 374.03 | Upgrade
|
| EBITDA Margin | 10.66% | 17.16% | 11.11% | 16.82% | 21.31% | Upgrade
|
| D&A For EBITDA | 151.97 | 164.75 | 168.31 | 129.03 | 129.74 | Upgrade
|
| EBIT | -5.3 | 110.76 | 30.07 | 184.48 | 244.3 | Upgrade
|
| EBIT Margin | -0.39% | 6.90% | 1.68% | 9.90% | 13.92% | Upgrade
|
| Effective Tax Rate | - | 408.87% | - | 22.92% | 20.97% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.