Dental Corporation PCL (BKK:D)
Thailand
· Delayed Price · Currency is THB 2.700
-0.060 (-2.17%)
Mar 9, 2026, 4:39 PM ICT
Dental Corporation PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,047 | 954.38 | 927.29 | 814.61 | 528.51 | Upgrade
|
| Revenue Growth (YoY) | 9.71% | 2.92% | 13.83% | 54.13% | -7.67% | Upgrade
|
| Cost of Revenue | 667.02 | 637.93 | 612.96 | 547.83 | 392.02 | Upgrade
|
| Gross Profit | 379.98 | 316.45 | 314.33 | 266.77 | 136.49 | Upgrade
|
| Selling, General & Admin | 265.42 | 246.25 | 223.26 | 197.64 | 152.13 | Upgrade
|
| Other Operating Expenses | -9.36 | -10.9 | -17.65 | -14.73 | -5.88 | Upgrade
|
| Operating Expenses | 256.06 | 235.36 | 205.61 | 182.9 | 146.25 | Upgrade
|
| Operating Income | 123.92 | 81.09 | 108.72 | 83.87 | -9.76 | Upgrade
|
| Interest Expense | -14.08 | -16.78 | -18.3 | -15.25 | -15.83 | Upgrade
|
| EBT Excluding Unusual Items | 109.84 | 64.31 | 90.42 | 68.62 | -25.58 | Upgrade
|
| Pretax Income | 109.84 | 64.31 | 90.42 | 68.62 | -25.58 | Upgrade
|
| Income Tax Expense | 24.06 | 13.84 | 19.17 | 11.12 | -1.35 | Upgrade
|
| Earnings From Continuing Operations | 85.78 | 50.47 | 71.25 | 57.5 | -24.23 | Upgrade
|
| Minority Interest in Earnings | -0.01 | -0 | -0 | -0 | 0 | Upgrade
|
| Net Income | 85.77 | 50.47 | 71.25 | 57.5 | -24.23 | Upgrade
|
| Net Income to Common | 85.77 | 50.47 | 71.25 | 57.5 | -24.23 | Upgrade
|
| Net Income Growth | 69.96% | -29.17% | 23.91% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 342 | 342 | 342 | 340 | 326 | Upgrade
|
| Shares Outstanding (Diluted) | 342 | 342 | 342 | 340 | 326 | Upgrade
|
| Shares Change (YoY) | - | - | 0.73% | 4.08% | 1.01% | Upgrade
|
| EPS (Basic) | 0.25 | 0.15 | 0.21 | 0.17 | -0.07 | Upgrade
|
| EPS (Diluted) | 0.25 | 0.15 | 0.21 | 0.17 | -0.07 | Upgrade
|
| EPS Growth | 69.96% | -29.17% | 23.01% | - | - | Upgrade
|
| Free Cash Flow | 83.67 | 95.57 | 129.11 | 90.23 | 19.17 | Upgrade
|
| Free Cash Flow Per Share | 0.24 | 0.28 | 0.38 | 0.27 | 0.06 | Upgrade
|
| Dividend Per Share | 0.150 | 0.090 | 0.120 | 0.059 | - | Upgrade
|
| Dividend Growth | 66.67% | -25.00% | 101.68% | - | - | Upgrade
|
| Gross Margin | 36.29% | 33.16% | 33.90% | 32.75% | 25.83% | Upgrade
|
| Operating Margin | 11.84% | 8.50% | 11.72% | 10.30% | -1.85% | Upgrade
|
| Profit Margin | 8.19% | 5.29% | 7.68% | 7.06% | -4.58% | Upgrade
|
| Free Cash Flow Margin | 7.99% | 10.01% | 13.92% | 11.08% | 3.63% | Upgrade
|
| EBITDA | 149.68 | 106.09 | 133.81 | 106.99 | 9.69 | Upgrade
|
| EBITDA Margin | 14.30% | 11.12% | 14.43% | 13.13% | 1.83% | Upgrade
|
| D&A For EBITDA | 25.75 | 25 | 25.09 | 23.12 | 19.45 | Upgrade
|
| EBIT | 123.92 | 81.09 | 108.72 | 83.87 | -9.76 | Upgrade
|
| EBIT Margin | 11.84% | 8.50% | 11.72% | 10.30% | -1.85% | Upgrade
|
| Effective Tax Rate | 21.91% | 21.52% | 21.20% | 16.20% | - | Upgrade
|
| Advertising Expenses | 30.83 | 16.79 | 11.84 | 11.15 | 6.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.