Eason & Co PCL (BKK:EASON)
Thailand
· Delayed Price · Currency is THB 1.070
-0.020 (-1.83%)
Mar 9, 2026, 11:24 AM ICT
Eason & Co PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 716.43 | 791.96 | 755.95 | 702.95 | 534.19 | Upgrade
|
| Other Revenue | 30.82 | - | - | - | - | Upgrade
|
| Revenue | 747.25 | 791.96 | 755.95 | 702.95 | 534.19 | Upgrade
|
| Revenue Growth (YoY) | -5.65% | 4.76% | 7.54% | 31.59% | 9.05% | Upgrade
|
| Cost of Revenue | 497.46 | 565.06 | 541.07 | 474.83 | 314.39 | Upgrade
|
| Gross Profit | 249.79 | 226.9 | 214.88 | 228.12 | 219.8 | Upgrade
|
| Selling, General & Admin | 171.96 | 175.56 | 168.78 | 159.43 | 152.26 | Upgrade
|
| Other Operating Expenses | 8.46 | -28.55 | -24.86 | -25.45 | -23.67 | Upgrade
|
| Operating Expenses | 178.33 | 177.63 | 143.92 | 133.98 | 128.58 | Upgrade
|
| Operating Income | 71.46 | 49.26 | 70.96 | 94.14 | 91.22 | Upgrade
|
| Interest Expense | -1 | -1.23 | -1.28 | -1.69 | -3.05 | Upgrade
|
| Interest & Investment Income | - | 4.96 | 7.04 | 3.94 | 3.5 | Upgrade
|
| Earnings From Equity Investments | 41.41 | 37.78 | 57.82 | 19.89 | -88.68 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 12.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.98 | - | - | -23.86 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | 112.85 | 90.77 | 134.54 | 92.42 | 15.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -73.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.32 | 32.84 | - | - | Upgrade
|
| Other Unusual Items | - | -0.3 | -26.03 | - | - | Upgrade
|
| Pretax Income | 112.85 | 90.8 | 141.35 | 92.42 | -57.93 | Upgrade
|
| Income Tax Expense | 13.06 | 16.84 | 10.98 | 21.38 | 4.91 | Upgrade
|
| Earnings From Continuing Operations | 99.79 | 73.95 | 130.37 | 71.05 | -62.84 | Upgrade
|
| Minority Interest in Earnings | -8.1 | -10.1 | -7.81 | -6.71 | -3.38 | Upgrade
|
| Net Income | 91.69 | 63.85 | 122.57 | 64.34 | -66.22 | Upgrade
|
| Net Income to Common | 91.69 | 63.85 | 122.57 | 64.34 | -66.22 | Upgrade
|
| Net Income Growth | 43.60% | -47.91% | 90.50% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 555 | 567 | 567 | 567 | 567 | Upgrade
|
| Shares Outstanding (Diluted) | 555 | 567 | 567 | 567 | 567 | Upgrade
|
| Shares Change (YoY) | -2.13% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.17 | 0.11 | 0.22 | 0.11 | -0.12 | Upgrade
|
| EPS (Diluted) | 0.17 | 0.11 | 0.22 | 0.11 | -0.12 | Upgrade
|
| EPS Growth | 46.73% | -47.91% | 90.50% | - | - | Upgrade
|
| Free Cash Flow | 85.01 | 53.19 | 96.59 | 93.66 | 71.75 | Upgrade
|
| Free Cash Flow Per Share | 0.15 | 0.09 | 0.17 | 0.17 | 0.13 | Upgrade
|
| Dividend Per Share | - | 0.060 | 0.050 | 0.100 | - | Upgrade
|
| Dividend Growth | - | 20.00% | -50.00% | - | - | Upgrade
|
| Gross Margin | 33.43% | 28.65% | 28.43% | 32.45% | 41.15% | Upgrade
|
| Operating Margin | 9.56% | 6.22% | 9.39% | 13.39% | 17.08% | Upgrade
|
| Profit Margin | 12.27% | 8.06% | 16.21% | 9.15% | -12.40% | Upgrade
|
| Free Cash Flow Margin | 11.38% | 6.72% | 12.78% | 13.32% | 13.43% | Upgrade
|
| EBITDA | 103.08 | 73.23 | 97.07 | 120.8 | 117.04 | Upgrade
|
| EBITDA Margin | 13.79% | 9.25% | 12.84% | 17.18% | 21.91% | Upgrade
|
| D&A For EBITDA | 31.62 | 23.97 | 26.11 | 26.66 | 25.82 | Upgrade
|
| EBIT | 71.46 | 49.26 | 70.96 | 94.14 | 91.22 | Upgrade
|
| EBIT Margin | 9.56% | 6.22% | 9.39% | 13.39% | 17.08% | Upgrade
|
| Effective Tax Rate | 11.57% | 18.55% | 7.76% | 23.13% | - | Upgrade
|
| Revenue as Reported | 747.25 | 824.1 | 819.38 | 732.6 | 571.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.