BKK:EGCO Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	60,017	61,596	67,388	90,815	92,395	101,345	Upgrade
Market Cap Growth	-0.87%	-8.59%	-25.80%	-1.71%	-8.83%	-41.31%	Upgrade
Enterprise Value	132,870	142,034	152,537	190,442	180,151	181,453	Upgrade
PE Ratio	12.07	11.38	-	33.85	22.51	11.61	Upgrade
PS Ratio	1.75	1.53	1.36	1.52	2.57	3.02	Upgrade
PB Ratio	0.59	0.59	0.64	0.75	0.81	0.99	Upgrade
P/FCF Ratio	9.40	8.09	7.55	14.22	9.48	8.84	Upgrade
P/OCF Ratio	8.96	7.38	6.55	11.56	8.84	8.65	Upgrade
EV/Sales Ratio	3.87	3.52	3.07	3.19	5.02	5.40	Upgrade
EV/EBITDA Ratio	10.61	16.82	-	19.73	20.42	20.53	Upgrade
EV/EBIT Ratio	13.52	26.68	-	29.92	31.62	31.80	Upgrade
EV/FCF Ratio	20.81	18.66	17.10	29.82	18.47	15.83	Upgrade
Debt / Equity Ratio	1.09	1.17	1.16	0.96	0.99	0.96	Upgrade
Debt / EBITDA Ratio	17.98	14.46	-	12.02	12.85	11.19	Upgrade
Debt / FCF Ratio	17.31	16.04	13.65	18.17	11.63	8.63	Upgrade
Quick Ratio	2.42	2.08	2.05	1.70	1.18	1.72	Upgrade
Current Ratio	2.76	2.40	2.39	1.97	1.43	2.14	Upgrade
Asset Turnover	0.15	0.17	0.20	0.24	0.16	0.16	Upgrade
Return on Equity (ROE)	4.86%	5.17%	-7.42%	2.24%	3.80%	8.43%	Upgrade
Return on Assets (ROA)	0.92%	1.37%	-0.99%	1.60%	1.56%	1.69%	Upgrade
Return on Capital (ROIC)	0.98%	1.47%	-1.06%	1.71%	1.66%	1.80%	Upgrade
Return on Capital Employed (ROCE)	1.70%	2.50%	-1.80%	2.90%	2.70%	2.90%	Upgrade
Earnings Yield	8.28%	8.79%	-12.44%	2.95%	4.44%	8.62%	Upgrade
FCF Yield	10.64%	12.36%	13.24%	7.03%	10.55%	11.31%	Upgrade
Dividend Yield	5.70%	5.91%	5.70%	4.43%	4.51%	4.27%	Upgrade
Payout Ratio	68.83%	63.82%	-	127.55%	86.87%	38.07%	Upgrade
Total Shareholder Return	5.70%	5.91%	5.70%	4.43%	4.51%	4.27%	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.