Eastern Polymer Group PCL (BKK:EPG)
Thailand
· Delayed Price · Currency is THB 3.400
+0.060 (1.80%)
Mar 10, 2026, 11:30 AM ICT
Eastern Polymer Group PCL Balance Sheet
Financials in millions THB. Fiscal year is April - March.
Millions THB. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 2,767 | 1,849 | 1,359 | 1,113 | 750.86 | 1,299 | Upgrade
|
| Short-Term Investments | 45 | 45 | 45 | - | 150 | 200 | Upgrade
|
| Trading Asset Securities | 21.49 | 25.36 | - | 3.83 | - | - | Upgrade
|
| Cash & Short-Term Investments | 2,834 | 1,919 | 1,404 | 1,117 | 900.86 | 1,499 | Upgrade
|
| Cash Growth | 62.24% | 36.68% | 25.72% | 23.97% | -39.91% | 45.21% | Upgrade
|
| Accounts Receivable | 1,911 | 2,246 | 2,239 | 1,968 | 1,905 | 1,624 | Upgrade
|
| Other Receivables | 3.33 | 146.82 | 116.54 | 110.67 | 123.49 | 36.27 | Upgrade
|
| Receivables | 1,972 | 2,450 | 2,495 | 2,190 | 2,092 | 1,661 | Upgrade
|
| Inventory | 3,563 | 3,778 | 3,793 | 3,857 | 3,197 | 2,568 | Upgrade
|
| Prepaid Expenses | 92.48 | 80.63 | 69.53 | 52.27 | 63.55 | 74.42 | Upgrade
|
| Other Current Assets | 106.1 | 25.67 | 16.29 | 35.6 | 20.19 | 17.96 | Upgrade
|
| Total Current Assets | 8,568 | 8,254 | 7,778 | 7,252 | 6,274 | 5,820 | Upgrade
|
| Property, Plant & Equipment | 6,399 | 6,385 | 6,820 | 6,713 | 6,350 | 6,264 | Upgrade
|
| Long-Term Investments | 3,316 | 3,253 | 3,139 | 2,782 | 2,660 | 2,403 | Upgrade
|
| Goodwill | 519.38 | 523.45 | 583.01 | 472.51 | 68.03 | 54.06 | Upgrade
|
| Other Intangible Assets | 588.03 | 567.68 | 682.63 | 709.26 | 228.46 | 162.29 | Upgrade
|
| Long-Term Accounts Receivable | - | 1.85 | 4.21 | 6.44 | 22.43 | - | Upgrade
|
| Long-Term Deferred Tax Assets | 404.44 | 337.2 | 288.21 | 205.11 | 226.78 | 194.17 | Upgrade
|
| Long-Term Deferred Charges | - | 49.18 | 52.05 | 53.12 | - | 54.39 | Upgrade
|
| Other Long-Term Assets | 400.79 | 401.44 | 350.03 | 307.73 | 397.02 | 414.32 | Upgrade
|
| Total Assets | 20,310 | 19,887 | 19,801 | 18,543 | 16,268 | 15,405 | Upgrade
|
| Accounts Payable | 728.1 | 737.57 | 919.53 | 703.95 | 593.25 | 729.06 | Upgrade
|
| Accrued Expenses | 651.02 | 535.72 | 487.39 | 495.57 | 454.52 | 466.82 | Upgrade
|
| Short-Term Debt | 1,950 | 1,871 | 1,214 | 1,260 | 1,073 | 875.66 | Upgrade
|
| Current Portion of Long-Term Debt | 432.98 | 892.34 | 372.16 | 243.8 | 870.45 | 56.12 | Upgrade
|
| Current Portion of Leases | 230.72 | 210.72 | 229.24 | 156.47 | 99.12 | 123.7 | Upgrade
|
| Current Income Taxes Payable | 27.86 | 40.55 | 21.7 | 16.48 | 38.21 | 21.38 | Upgrade
|
| Current Unearned Revenue | 136.74 | 159.28 | 278.93 | 104.28 | 52.39 | 64.63 | Upgrade
|
| Other Current Liabilities | 186.05 | 176.38 | 208.65 | 149.25 | 138.51 | 151.35 | Upgrade
|
| Total Current Liabilities | 4,343 | 4,624 | 3,732 | 3,130 | 3,320 | 2,489 | Upgrade
|
| Long-Term Debt | 1,471 | 1,150 | 2,039 | 2,194 | 208.59 | 1,036 | Upgrade
|
| Long-Term Leases | 927.65 | 885.83 | 950.66 | 775.36 | 552.18 | 518.79 | Upgrade
|
| Pension & Post-Retirement Benefits | 448.48 | 435.4 | 365.63 | 307.77 | 284.91 | 247.4 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 178.72 | 197.66 | 224.56 | 228.59 | 90.19 | 73.44 | Upgrade
|
| Total Liabilities | 7,378 | 7,293 | 7,312 | 6,636 | 4,456 | 4,364 | Upgrade
|
| Common Stock | 2,800 | 2,800 | 2,800 | 2,800 | 2,800 | 2,800 | Upgrade
|
| Additional Paid-In Capital | 3,274 | 3,274 | 3,274 | 3,274 | 3,274 | 3,274 | Upgrade
|
| Retained Earnings | 6,675 | 6,179 | 5,831 | 5,372 | 5,136 | 4,463 | Upgrade
|
| Comprehensive Income & Other | 117.96 | 283.85 | 530.58 | 429.2 | 574.93 | 481.78 | Upgrade
|
| Total Common Equity | 12,867 | 12,537 | 12,436 | 11,876 | 11,785 | 11,019 | Upgrade
|
| Minority Interest | 64.96 | 56.84 | 52.54 | 31.99 | 26.92 | 21.15 | Upgrade
|
| Shareholders' Equity | 12,932 | 12,594 | 12,489 | 11,908 | 11,812 | 11,040 | Upgrade
|
| Total Liabilities & Equity | 20,310 | 19,887 | 19,801 | 18,543 | 16,268 | 15,405 | Upgrade
|
| Total Debt | 5,012 | 5,010 | 4,806 | 4,630 | 2,804 | 2,610 | Upgrade
|
| Net Cash (Debt) | -2,178 | -3,091 | -3,402 | -3,513 | -1,903 | -1,111 | Upgrade
|
| Net Cash Per Share | -0.78 | -1.10 | -1.21 | -1.25 | -0.68 | -0.40 | Upgrade
|
| Filing Date Shares Outstanding | 2,800 | 2,800 | 2,800 | 2,800 | 2,800 | 2,800 | Upgrade
|
| Total Common Shares Outstanding | 2,800 | 2,800 | 2,800 | 2,800 | 2,800 | 2,800 | Upgrade
|
| Working Capital | 4,224 | 3,630 | 4,046 | 4,122 | 2,954 | 3,332 | Upgrade
|
| Book Value Per Share | 4.60 | 4.48 | 4.44 | 4.24 | 4.21 | 3.94 | Upgrade
|
| Tangible Book Value | 11,760 | 11,446 | 11,170 | 10,694 | 11,489 | 10,803 | Upgrade
|
| Tangible Book Value Per Share | 4.20 | 4.09 | 3.99 | 3.82 | 4.10 | 3.86 | Upgrade
|
| Land | - | 320.59 | 320.78 | 316.7 | 316.34 | 327.4 | Upgrade
|
| Buildings | - | 3,665 | 3,670 | 3,460 | 3,335 | 3,050 | Upgrade
|
| Machinery | - | 8,894 | 8,717 | 8,202 | 7,764 | 7,426 | Upgrade
|
| Construction In Progress | - | 217.71 | 183.2 | 425.93 | 339.8 | 356.26 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.