The Erawan Group PCL (BKK:ERW)
Thailand
· Delayed Price · Currency is THB 2.620
-0.020 (-0.76%)
Mar 10, 2026, 12:12 PM ICT
The Erawan Group PCL Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 1,894 | 1,612 | 1,217 | 1,532 | 1,242 | Upgrade
|
| Cash & Short-Term Investments | 1,894 | 1,612 | 1,217 | 1,532 | 1,242 | Upgrade
|
| Cash Growth | 17.46% | 32.52% | -20.57% | 23.33% | -23.45% | Upgrade
|
| Accounts Receivable | 232.44 | 222.44 | 169.83 | 159.81 | 99.85 | Upgrade
|
| Other Receivables | 123.26 | 165.41 | 240.48 | 202.23 | 202.42 | Upgrade
|
| Receivables | 355.7 | 387.85 | 410.3 | 362.04 | 302.27 | Upgrade
|
| Inventory | 40.4 | 42.82 | 48.96 | 43.47 | 39.31 | Upgrade
|
| Prepaid Expenses | 90.03 | 106.78 | 88.77 | 67.64 | 56.61 | Upgrade
|
| Other Current Assets | 22.52 | 29.71 | 120.75 | 21.34 | 1,015 | Upgrade
|
| Total Current Assets | 2,403 | 2,180 | 1,885 | 2,026 | 2,655 | Upgrade
|
| Property, Plant & Equipment | 23,379 | 23,629 | 21,396 | 19,285 | 19,409 | Upgrade
|
| Long-Term Investments | 0.47 | 0.47 | 83.75 | 63.14 | 48.27 | Upgrade
|
| Other Intangible Assets | 38.57 | 29.17 | 27.34 | 34.87 | 38.12 | Upgrade
|
| Long-Term Deferred Tax Assets | 88.14 | 77.74 | 51 | 41.07 | 29.5 | Upgrade
|
| Other Long-Term Assets | 551.59 | 330.28 | 231.81 | 261.51 | 270.23 | Upgrade
|
| Total Assets | 26,460 | 26,246 | 23,675 | 21,712 | 22,450 | Upgrade
|
| Accounts Payable | 257.32 | 266.01 | 226.85 | 234.51 | 142.68 | Upgrade
|
| Accrued Expenses | 451.04 | 482.88 | 430.32 | 360.43 | 122.71 | Upgrade
|
| Short-Term Debt | 1,660 | 685 | 820 | 300 | 690 | Upgrade
|
| Current Portion of Long-Term Debt | 1,030 | 1,067 | 931.87 | 482.53 | 105.49 | Upgrade
|
| Current Portion of Leases | 29.61 | 27.24 | 244.11 | 70.01 | 72.67 | Upgrade
|
| Current Income Taxes Payable | 45.84 | 38.87 | 10.13 | 0.07 | 0.23 | Upgrade
|
| Other Current Liabilities | 440.48 | 413.93 | 394.65 | 314.06 | 355.22 | Upgrade
|
| Total Current Liabilities | 3,914 | 2,981 | 3,058 | 1,762 | 1,489 | Upgrade
|
| Long-Term Debt | 8,129 | 8,999 | 9,067 | 9,665 | 10,356 | Upgrade
|
| Long-Term Leases | 3,770 | 3,910 | 4,285 | 3,717 | 3,703 | Upgrade
|
| Long-Term Unearned Revenue | - | - | 0.17 | 2.19 | 4.22 | Upgrade
|
| Pension & Post-Retirement Benefits | 186.64 | 172.07 | 134.7 | 127.59 | 134.56 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 635.23 | 656.85 | 533.62 | 557.34 | 606.82 | Upgrade
|
| Other Long-Term Liabilities | 37.28 | 35.69 | 226.3 | 159.29 | 133.97 | Upgrade
|
| Total Liabilities | 16,673 | 16,754 | 17,305 | 15,990 | 16,427 | Upgrade
|
| Common Stock | 4,887 | 4,887 | 4,532 | 4,532 | 4,532 | Upgrade
|
| Additional Paid-In Capital | 1,621 | 1,621 | 909.99 | 909.99 | 909.99 | Upgrade
|
| Retained Earnings | 509.68 | 111.91 | -829.62 | -1,525 | -1,488 | Upgrade
|
| Comprehensive Income & Other | 1,950 | 2,092 | 1,718 | 1,782 | 2,058 | Upgrade
|
| Total Common Equity | 8,967 | 8,712 | 6,330 | 5,698 | 6,012 | Upgrade
|
| Minority Interest | 820.17 | 780.02 | 40.37 | 23.15 | 10.66 | Upgrade
|
| Shareholders' Equity | 9,787 | 9,492 | 6,370 | 5,722 | 6,023 | Upgrade
|
| Total Liabilities & Equity | 26,460 | 26,246 | 23,675 | 21,712 | 22,450 | Upgrade
|
| Total Debt | 14,619 | 14,688 | 15,348 | 14,235 | 14,927 | Upgrade
|
| Net Cash (Debt) | -12,725 | -13,076 | -14,132 | -12,703 | -13,685 | Upgrade
|
| Net Cash Per Share | -2.60 | -2.77 | -3.02 | -2.80 | -3.76 | Upgrade
|
| Filing Date Shares Outstanding | 4,887 | 4,887 | 4,532 | 4,532 | 4,532 | Upgrade
|
| Total Common Shares Outstanding | 4,887 | 4,887 | 4,532 | 4,532 | 4,532 | Upgrade
|
| Working Capital | -1,512 | -801.23 | -1,172 | 264.71 | 1,166 | Upgrade
|
| Book Value Per Share | 1.83 | 1.78 | 1.40 | 1.26 | 1.33 | Upgrade
|
| Tangible Book Value | 8,928 | 8,683 | 6,302 | 5,664 | 5,974 | Upgrade
|
| Tangible Book Value Per Share | 1.83 | 1.78 | 1.39 | 1.25 | 1.32 | Upgrade
|
| Land | 7,113 | 7,072 | 5,333 | 4,450 | 4,426 | Upgrade
|
| Buildings | 16,497 | 16,032 | 14,055 | 13,426 | 12,268 | Upgrade
|
| Machinery | 2,802 | 2,738 | 2,522 | 2,494 | 2,355 | Upgrade
|
| Construction In Progress | 285.61 | 240.85 | 890.26 | 284.96 | 1,008 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.