Eastern Technical Engineering PCL (BKK:ETE)
Thailand
· Delayed Price · Currency is THB 0.600
0.00 (0.00%)
At close: Mar 9, 2026
BKK:ETE Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -16.77 | 13.33 | 47.49 | 23.35 | 26.74 | Upgrade
|
| Depreciation & Amortization | 79.6 | 68.8 | 62.02 | 48.8 | 49.53 | Upgrade
|
| Other Amortization | 1.9 | 1.95 | 1.81 | 1.97 | 2.19 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.1 | -0.57 | 0.25 | 0.37 | 1.59 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 2.89 | 0.39 | - | 2.59 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.01 | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 0.82 | 0.07 | 0.06 | 0.41 | 0.4 | Upgrade
|
| Provision & Write-off of Bad Debts | 47.46 | 17.53 | 5.83 | 0.06 | 10.76 | Upgrade
|
| Other Operating Activities | 12 | 17.93 | 10.92 | -9.38 | 42.9 | Upgrade
|
| Change in Accounts Receivable | 113.45 | 162.99 | -229.71 | -249.07 | 115.79 | Upgrade
|
| Change in Inventory | -20.21 | 42.03 | -48.81 | 52.02 | 53.25 | Upgrade
|
| Change in Accounts Payable | -19.64 | -57.07 | 39.8 | 74.42 | -63.6 | Upgrade
|
| Change in Unearned Revenue | -33.64 | 29.84 | -20.65 | 32.58 | -3.71 | Upgrade
|
| Change in Other Net Operating Assets | 18.1 | 13.48 | 1.3 | -10.49 | -2.27 | Upgrade
|
| Operating Cash Flow | 183.18 | 313.19 | -129.31 | -34.95 | 236.15 | Upgrade
|
| Operating Cash Flow Growth | -41.51% | - | - | - | 5.18% | Upgrade
|
| Capital Expenditures | -21.14 | -330.12 | -25.58 | -108.66 | -153.69 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.18 | 0.71 | 2.98 | 5.54 | 2.27 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -8.76 | Upgrade
|
| Sale (Purchase) of Intangibles | -1.33 | -3.82 | -1.6 | -0.32 | -0.5 | Upgrade
|
| Investment in Securities | - | - | - | - | -0.78 | Upgrade
|
| Other Investing Activities | -8.27 | -0.12 | -13.01 | -10.52 | 5.8 | Upgrade
|
| Investing Cash Flow | -30.55 | -333.36 | -37.21 | -113.96 | -155.66 | Upgrade
|
| Short-Term Debt Issued | 539.52 | 1,083 | 996.78 | 540.68 | 632.23 | Upgrade
|
| Long-Term Debt Issued | 23.16 | 254.64 | 120 | - | 68.8 | Upgrade
|
| Total Debt Issued | 562.68 | 1,338 | 1,117 | 540.68 | 701.03 | Upgrade
|
| Short-Term Debt Repaid | -588.49 | -1,179 | -830.91 | -309.04 | -660.46 | Upgrade
|
| Long-Term Debt Repaid | -143.65 | -121.14 | -88.99 | -86.06 | -82.96 | Upgrade
|
| Total Debt Repaid | -732.13 | -1,300 | -919.91 | -395.1 | -743.42 | Upgrade
|
| Net Debt Issued (Repaid) | -169.45 | 37.57 | 196.87 | 145.59 | -42.39 | Upgrade
|
| Common Dividends Paid | - | -16.8 | - | - | -20.89 | Upgrade
|
| Other Financing Activities | -0.51 | -1.66 | -1.68 | -2.27 | 0.06 | Upgrade
|
| Financing Cash Flow | -169.96 | 19.11 | 195.19 | 143.31 | -63.22 | Upgrade
|
| Net Cash Flow | -17.33 | -1.05 | 28.67 | -5.59 | 17.27 | Upgrade
|
| Free Cash Flow | 162.04 | -16.93 | -154.89 | -143.62 | 82.46 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -61.22% | Upgrade
|
| Free Cash Flow Margin | 12.08% | -1.20% | -9.64% | -11.42% | 5.97% | Upgrade
|
| Free Cash Flow Per Share | 0.29 | -0.03 | -0.28 | -0.26 | 0.15 | Upgrade
|
| Cash Interest Paid | 52.39 | 52.67 | 50.61 | 28.19 | 36.36 | Upgrade
|
| Cash Income Tax Paid | 9.89 | 0.48 | 6.97 | 16 | -28.36 | Upgrade
|
| Levered Free Cash Flow | 133.13 | -46.29 | -192.97 | -188.86 | 19.53 | Upgrade
|
| Unlevered Free Cash Flow | 166.37 | -12.76 | -160.57 | -172.77 | 42.31 | Upgrade
|
| Change in Working Capital | 58.06 | 191.27 | -258.08 | -100.54 | 99.46 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.