Far East Fame Line DDB PCL (BKK:FE)
Thailand
· Delayed Price · Currency is THB 170.00
-15.00 (-8.11%)
At close: Mar 9, 2026
BKK:FE Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 633.98 | 772.69 | 688.63 | 495.55 | 375.73 | Upgrade
|
| Revenue Growth (YoY) | -17.95% | 12.21% | 38.96% | 31.89% | -36.20% | Upgrade
|
| Cost of Revenue | 462.56 | 503.03 | 477.94 | 335.22 | 227.82 | Upgrade
|
| Gross Profit | 171.42 | 269.66 | 210.69 | 160.33 | 147.9 | Upgrade
|
| Selling, General & Admin | 142.07 | 167.72 | 154.06 | 135.74 | 123.02 | Upgrade
|
| Other Operating Expenses | -7.94 | -6.62 | -5.75 | -4.49 | -8.66 | Upgrade
|
| Operating Expenses | 134.13 | 161.1 | 148.31 | 131.25 | 114.36 | Upgrade
|
| Operating Income | 37.29 | 108.56 | 62.38 | 29.08 | 33.54 | Upgrade
|
| Interest Expense | -0.34 | -0.2 | -0.28 | -0.33 | -0.43 | Upgrade
|
| Interest & Investment Income | 44.71 | 31.2 | 20.7 | 6.96 | 24.31 | Upgrade
|
| Earnings From Equity Investments | 25.12 | 24.26 | 21.47 | 15.84 | 17.17 | Upgrade
|
| EBT Excluding Unusual Items | 106.79 | 163.81 | 104.27 | 51.55 | 74.59 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.99 | 11.52 | 7.31 | -12.94 | -4.67 | Upgrade
|
| Pretax Income | 103.8 | 175.33 | 111.58 | 38.61 | 69.92 | Upgrade
|
| Income Tax Expense | 11.42 | 25.19 | 16.37 | 3.11 | 9.28 | Upgrade
|
| Earnings From Continuing Operations | 92.38 | 150.14 | 95.21 | 35.5 | 60.64 | Upgrade
|
| Minority Interest in Earnings | -6.36 | -8.44 | -7.66 | -3.24 | -1.99 | Upgrade
|
| Net Income | 86.02 | 141.7 | 87.55 | 32.26 | 58.65 | Upgrade
|
| Net Income to Common | 86.02 | 141.7 | 87.55 | 32.26 | 58.65 | Upgrade
|
| Net Income Growth | -39.29% | 61.84% | 171.44% | -45.01% | -22.82% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| EPS (Basic) | 10.93 | 18.00 | 11.12 | 4.10 | 7.45 | Upgrade
|
| EPS (Diluted) | 10.93 | 18.00 | 11.12 | 4.10 | 7.45 | Upgrade
|
| EPS Growth | -39.29% | 61.84% | 171.44% | -45.01% | -22.82% | Upgrade
|
| Free Cash Flow | -66.53 | 169.56 | 44.11 | -33.93 | 97.94 | Upgrade
|
| Free Cash Flow Per Share | -8.45 | 21.55 | 5.61 | -4.31 | 12.45 | Upgrade
|
| Dividend Per Share | - | 12.000 | 8.500 | 3.500 | 5.500 | Upgrade
|
| Dividend Growth | - | 41.18% | 142.86% | -36.36% | -26.67% | Upgrade
|
| Gross Margin | 27.04% | 34.90% | 30.59% | 32.35% | 39.37% | Upgrade
|
| Operating Margin | 5.88% | 14.05% | 9.06% | 5.87% | 8.93% | Upgrade
|
| Profit Margin | 13.57% | 18.34% | 12.71% | 6.51% | 15.61% | Upgrade
|
| Free Cash Flow Margin | -10.50% | 21.94% | 6.41% | -6.85% | 26.07% | Upgrade
|
| EBITDA | 42.65 | 117.18 | 72.83 | 39.77 | 45.88 | Upgrade
|
| EBITDA Margin | 6.73% | 15.17% | 10.58% | 8.03% | 12.21% | Upgrade
|
| D&A For EBITDA | 5.36 | 8.62 | 10.45 | 10.69 | 12.34 | Upgrade
|
| EBIT | 37.29 | 108.56 | 62.38 | 29.08 | 33.54 | Upgrade
|
| EBIT Margin | 5.88% | 14.05% | 9.06% | 5.87% | 8.93% | Upgrade
|
| Effective Tax Rate | 11.00% | 14.37% | 14.67% | 8.06% | 13.27% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.