Fortune Parts Industry PCL (BKK:FPI)
Thailand
· Delayed Price · Currency is THB 1.650
-0.040 (-2.37%)
At close: Mar 6, 2026
BKK:FPI Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,755 | 2,598 | 2,472 | 2,638 | 2,098 | Upgrade
|
| Other Revenue | 33.04 | 30.67 | 40.88 | 42.31 | 38.49 | Upgrade
|
| Revenue | 2,788 | 2,628 | 2,513 | 2,680 | 2,137 | Upgrade
|
| Revenue Growth (YoY) | 6.09% | 4.59% | -6.22% | 25.43% | 15.83% | Upgrade
|
| Cost of Revenue | 2,031 | 1,943 | 1,728 | 1,883 | 1,602 | Upgrade
|
| Gross Profit | 757.79 | 685.19 | 785.3 | 797.01 | 534.13 | Upgrade
|
| Selling, General & Admin | 261.87 | 223.33 | 220.06 | 203.42 | 157.2 | Upgrade
|
| Operating Expenses | 262.67 | 244.66 | 229.44 | 217.26 | 148.91 | Upgrade
|
| Operating Income | 495.12 | 440.53 | 555.86 | 579.76 | 385.22 | Upgrade
|
| Interest Expense | -39.91 | -33.13 | -30.43 | -15.48 | -12.64 | Upgrade
|
| Interest & Investment Income | 1.01 | 1.35 | 1.32 | 0.51 | 0.34 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -3.12 | Upgrade
|
| Currency Exchange Gain (Loss) | -90.55 | -29.45 | -52.98 | -59.15 | 31.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.38 | -13.24 | -0.84 | 6.98 | -12.1 | Upgrade
|
| EBT Excluding Unusual Items | 369.05 | 366.07 | 472.92 | 512.61 | 388.85 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -3.93 | Upgrade
|
| Pretax Income | 369.05 | 366.07 | 472.92 | 512.61 | 384.92 | Upgrade
|
| Income Tax Expense | 90.29 | 89.84 | 98.89 | 104.05 | 55.94 | Upgrade
|
| Earnings From Continuing Operations | 278.77 | 276.23 | 374.04 | 408.56 | 328.98 | Upgrade
|
| Minority Interest in Earnings | 0.95 | - | - | - | - | Upgrade
|
| Net Income | 279.71 | 276.23 | 374.04 | 408.56 | 328.98 | Upgrade
|
| Net Income to Common | 279.71 | 276.23 | 374.04 | 408.56 | 328.98 | Upgrade
|
| Net Income Growth | 1.26% | -26.15% | -8.45% | 24.19% | 1110.33% | Upgrade
|
| Shares Outstanding (Basic) | 1,513 | 1,513 | 1,513 | 1,491 | 1,473 | Upgrade
|
| Shares Outstanding (Diluted) | 1,513 | 1,513 | 1,513 | 1,491 | 1,473 | Upgrade
|
| Shares Change (YoY) | - | - | 1.47% | 1.23% | - | Upgrade
|
| EPS (Basic) | 0.18 | 0.18 | 0.25 | 0.27 | 0.22 | Upgrade
|
| EPS (Diluted) | 0.18 | 0.18 | 0.25 | 0.27 | 0.22 | Upgrade
|
| EPS Growth | 1.26% | -26.15% | -9.77% | 22.68% | 1110.35% | Upgrade
|
| Free Cash Flow | 261.52 | 102.44 | 168.98 | 156.06 | 107.74 | Upgrade
|
| Free Cash Flow Per Share | 0.17 | 0.07 | 0.11 | 0.10 | 0.07 | Upgrade
|
| Dividend Per Share | - | 0.080 | 0.100 | 0.160 | 0.120 | Upgrade
|
| Dividend Growth | - | -20.00% | -37.50% | 33.33% | 200.00% | Upgrade
|
| Gross Margin | 27.18% | 26.07% | 31.25% | 29.74% | 25.00% | Upgrade
|
| Operating Margin | 17.76% | 16.76% | 22.12% | 21.63% | 18.03% | Upgrade
|
| Profit Margin | 10.03% | 10.51% | 14.88% | 15.25% | 15.40% | Upgrade
|
| Free Cash Flow Margin | 9.38% | 3.90% | 6.72% | 5.82% | 5.04% | Upgrade
|
| EBITDA | 745.96 | 673.02 | 767.72 | 779.51 | 597.81 | Upgrade
|
| EBITDA Margin | 26.75% | 25.61% | 30.55% | 29.09% | 27.98% | Upgrade
|
| D&A For EBITDA | 250.84 | 232.49 | 211.86 | 199.76 | 212.6 | Upgrade
|
| EBIT | 495.12 | 440.53 | 555.86 | 579.76 | 385.22 | Upgrade
|
| EBIT Margin | 17.76% | 16.76% | 22.12% | 21.63% | 18.03% | Upgrade
|
| Effective Tax Rate | 24.46% | 24.54% | 20.91% | 20.30% | 14.53% | Upgrade
|
| Revenue as Reported | 2,788 | 2,628 | 2,513 | 2,680 | 2,137 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.