Finansia X PCL (BKK:FSX)
1.160
-0.030 (-2.52%)
At close: Mar 6, 2026
Finansia X PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Operating Revenue | 869.74 | 1,141 | 1,259 | 2,050 |
| Other Revenue | 327.17 | 387.54 | 389.76 | 350.56 |
| Revenue | 1,197 | 1,528 | 1,649 | 2,400 |
| Revenue Growth (YoY) | -21.68% | -7.32% | -31.31% | - |
| Cost of Revenue | 149.42 | 161.3 | 229.19 | 272.87 |
| Gross Profit | 1,047 | 1,367 | 1,420 | 2,128 |
| Selling, General & Admin | 851.37 | 948.13 | 971.23 | 1,255 |
| Operating Expenses | 916.81 | 948.3 | 971.27 | 1,252 |
| Operating Income | 130.68 | 418.63 | 448.44 | 875.33 |
| Interest Expense | -41.07 | -65.54 | -65.87 | -61.79 |
| Other Non Operating Income (Expenses) | -512.98 | -459.77 | -528.29 | -552.4 |
| Pretax Income | -423.37 | -106.68 | -145.72 | 261.13 |
| Income Tax Expense | 3.21 | 6.88 | 4.86 | 57.67 |
| Earnings From Continuing Operations | -426.58 | -113.56 | -150.58 | 203.47 |
| Earnings From Discontinued Operations | - | 50.3 | -44.9 | - |
| Net Income to Company | -426.58 | -63.26 | -195.49 | 203.47 |
| Minority Interest in Earnings | 7.49 | 0.25 | 0.34 | -0.54 |
| Net Income | -419.09 | -63.01 | -195.15 | 202.93 |
| Net Income to Common | -419.09 | -63.01 | -195.15 | 202.93 |
| Shares Outstanding (Basic) | 932 | 700 | 580 | 580 |
| Shares Outstanding (Diluted) | 932 | 700 | 580 | 580 |
| Shares Change (YoY) | 33.15% | 20.71% | - | - |
| EPS (Basic) | -0.45 | -0.09 | -0.34 | 0.35 |
| EPS (Diluted) | -0.45 | -0.09 | -0.34 | 0.35 |
| Free Cash Flow | -2.74 | -110.95 | -82.39 | 472.01 |
| Free Cash Flow Per Share | -0.00 | -0.16 | -0.14 | 0.81 |
| Dividend Per Share | - | - | - | 0.070 |
| Gross Margin | 87.52% | 89.44% | 86.10% | 88.63% |
| Operating Margin | 10.92% | 27.39% | 27.20% | 36.47% |
| Profit Margin | -35.01% | -4.12% | -11.83% | 8.45% |
| Free Cash Flow Margin | -0.23% | -7.26% | -5.00% | 19.66% |
| EBITDA | 180.14 | 466.48 | 495.87 | 914.26 |
| EBITDA Margin | 15.05% | 30.53% | 30.07% | 38.09% |
| D&A For EBITDA | 49.46 | 47.86 | 47.43 | 38.93 |
| EBIT | 130.68 | 418.63 | 448.44 | 875.33 |
| EBIT Margin | 10.92% | 27.39% | 27.20% | 36.47% |
| Effective Tax Rate | - | - | - | 22.08% |
| Revenue as Reported | 1,197 | 1,528 | 1,649 | 2,400 |
Source: S&P Capital IQ. Standard template. Financial Sources.