General Engineering PCL (BKK:GEL)
Thailand
· Delayed Price · Currency is THB 0.0400
0.00 (0.00%)
Mar 9, 2026, 4:25 PM ICT
General Engineering PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -570 | -474.23 | -459.68 | -140.8 | -93.44 | Upgrade
|
| Depreciation & Amortization | - | 425.78 | 317.86 | 178.55 | 157.36 | Upgrade
|
| Other Amortization | - | 3.12 | 2.81 | 1.89 | 1.9 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -11.07 | -0.5 | -4.2 | -0.64 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 10.54 | 2.27 | 3.88 | 1.23 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 22.02 | -4.98 | 34.84 | -66.53 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -3.83 | 62.22 | 55.59 | -20.94 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 84.1 | 66.31 | 5.86 | -6.58 | Upgrade
|
| Other Operating Activities | 948 | 236.99 | 395.06 | 57.2 | 42.53 | Upgrade
|
| Change in Accounts Receivable | - | 158.88 | 306.35 | -669.92 | -206.12 | Upgrade
|
| Change in Inventory | - | 82.37 | 46.59 | -105.07 | -20.31 | Upgrade
|
| Change in Accounts Payable | - | -84.15 | -100.24 | 89.71 | 75.11 | Upgrade
|
| Change in Unearned Revenue | - | -42.11 | -118.09 | 209.85 | 39.09 | Upgrade
|
| Change in Other Net Operating Assets | - | -146.88 | -3.72 | 10.98 | -6.06 | Upgrade
|
| Operating Cash Flow | 378 | 261.54 | 512.27 | -271.64 | -103.41 | Upgrade
|
| Operating Cash Flow Growth | 44.53% | -48.95% | - | - | - | Upgrade
|
| Capital Expenditures | - | -55.54 | -132.42 | -174.33 | -122.33 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 20.34 | 0.5 | 4.21 | 1.03 | Upgrade
|
| Cash Acquisitions | - | - | 62.03 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -3.91 | -11.68 | -0.05 | - | Upgrade
|
| Sale (Purchase) of Real Estate | - | 4.55 | - | - | - | Upgrade
|
| Investment in Securities | - | 11.49 | - | 3.26 | 254.14 | Upgrade
|
| Other Investing Activities | -11 | 4.44 | 8.52 | -24.16 | 49.63 | Upgrade
|
| Investing Cash Flow | -11 | -18.63 | -73.05 | -191.08 | 182.47 | Upgrade
|
| Short-Term Debt Issued | - | 110.43 | 55.36 | 286.54 | 37.67 | Upgrade
|
| Long-Term Debt Issued | - | 175.5 | - | - | 22.7 | Upgrade
|
| Total Debt Issued | - | 285.93 | 55.36 | 286.54 | 60.37 | Upgrade
|
| Short-Term Debt Repaid | - | - | -556.8 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -242.5 | -176.12 | -102.42 | -73.02 | Upgrade
|
| Total Debt Repaid | - | -242.5 | -732.92 | -102.42 | -73.02 | Upgrade
|
| Net Debt Issued (Repaid) | - | 43.42 | -677.57 | 184.11 | -12.64 | Upgrade
|
| Issuance of Common Stock | - | - | - | 377.53 | - | Upgrade
|
| Other Financing Activities | -469 | -196.36 | 214.3 | -30.35 | -68.45 | Upgrade
|
| Financing Cash Flow | -469 | -152.93 | -463.27 | 531.29 | -81.1 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -0.02 | -0 | -0.03 | -0.04 | Upgrade
|
| Net Cash Flow | -102 | 89.95 | -24.04 | 68.54 | -2.08 | Upgrade
|
| Free Cash Flow | 378 | 205.99 | 379.85 | -445.97 | -225.73 | Upgrade
|
| Free Cash Flow Growth | 83.50% | -45.77% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 17.36% | 5.50% | 9.18% | -15.92% | -13.48% | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.02 | 0.05 | -0.07 | -0.04 | Upgrade
|
| Cash Interest Paid | - | 196.36 | 185.7 | 29.04 | 68.45 | Upgrade
|
| Cash Income Tax Paid | - | 23.67 | 53.71 | 17.69 | 11.29 | Upgrade
|
| Levered Free Cash Flow | - | 177.01 | 255.6 | -371.44 | -182.22 | Upgrade
|
| Unlevered Free Cash Flow | - | 317.26 | 371.41 | -324.46 | -141 | Upgrade
|
| Change in Working Capital | - | -31.88 | 130.9 | -464.45 | -118.29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.