Siam Global House PCL (BKK:GLOBAL)
6.50
-0.35 (-5.11%)
At close: Mar 6, 2026
Siam Global House PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 31,757 | 32,435 | 32,479 | 35,460 | 33,615 | Upgrade
|
| Other Revenue | 219.16 | 226.09 | 203.05 | 177.8 | 189.95 | Upgrade
|
| Revenue | 31,976 | 32,661 | 32,682 | 35,638 | 33,805 | Upgrade
|
| Revenue Growth (YoY) | -2.10% | -0.06% | -8.30% | 5.42% | 24.48% | Upgrade
|
| Cost of Revenue | 23,442 | 23,946 | 24,040 | 26,166 | 25,067 | Upgrade
|
| Gross Profit | 8,534 | 8,715 | 8,642 | 9,472 | 8,738 | Upgrade
|
| Selling, General & Admin | 6,479 | 6,123 | 5,524 | 5,410 | 4,806 | Upgrade
|
| Other Operating Expenses | -398.45 | -327.36 | -287.98 | -259.29 | -196.54 | Upgrade
|
| Operating Expenses | 6,094 | 5,796 | 5,241 | 5,150 | 4,610 | Upgrade
|
| Operating Income | 2,440 | 2,919 | 3,401 | 4,323 | 4,129 | Upgrade
|
| Interest Expense | -235.86 | -311.81 | -281.92 | -192.88 | -180.42 | Upgrade
|
| Interest & Investment Income | 25.92 | 26.18 | 25.5 | 15.59 | 5.18 | Upgrade
|
| Earnings From Equity Investments | 153.79 | 271.01 | 134.98 | 119.54 | 80.75 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 18.53 | 51.31 | 109.17 | Upgrade
|
| EBT Excluding Unusual Items | 2,383 | 2,905 | 3,298 | 4,316 | 4,143 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.95 | Upgrade
|
| Pretax Income | 2,383 | 2,905 | 3,298 | 4,330 | 4,142 | Upgrade
|
| Income Tax Expense | 442.06 | 537.68 | 620.05 | 824.36 | 783.31 | Upgrade
|
| Earnings From Continuing Operations | 1,941 | 2,367 | 2,678 | 3,506 | 3,359 | Upgrade
|
| Minority Interest in Earnings | 22.59 | 10.14 | -6.71 | -19.03 | -15.4 | Upgrade
|
| Net Income | 1,964 | 2,377 | 2,671 | 3,487 | 3,344 | Upgrade
|
| Net Income to Common | 1,964 | 2,377 | 2,671 | 3,487 | 3,344 | Upgrade
|
| Net Income Growth | -17.38% | -11.02% | -23.39% | 4.29% | 70.94% | Upgrade
|
| Shares Outstanding (Basic) | 5,602 | 5,602 | 5,602 | 5,602 | 5,602 | Upgrade
|
| Shares Outstanding (Diluted) | 5,602 | 5,602 | 5,602 | 5,602 | 5,602 | Upgrade
|
| EPS (Basic) | 0.35 | 0.42 | 0.48 | 0.62 | 0.60 | Upgrade
|
| EPS (Diluted) | 0.35 | 0.42 | 0.48 | 0.62 | 0.60 | Upgrade
|
| EPS Growth | -17.38% | -11.02% | -23.39% | 4.29% | 70.94% | Upgrade
|
| Free Cash Flow | 4,739 | 2,903 | 3,675 | 3,395 | 1,347 | Upgrade
|
| Free Cash Flow Per Share | 0.85 | 0.52 | 0.66 | 0.61 | 0.24 | Upgrade
|
| Dividend Per Share | - | 0.171 | 0.156 | 0.218 | 0.209 | Upgrade
|
| Dividend Growth | - | 9.82% | -28.63% | 4.30% | 43.95% | Upgrade
|
| Gross Margin | 26.69% | 26.68% | 26.44% | 26.58% | 25.85% | Upgrade
|
| Operating Margin | 7.63% | 8.94% | 10.41% | 12.13% | 12.21% | Upgrade
|
| Profit Margin | 6.14% | 7.28% | 8.17% | 9.78% | 9.89% | Upgrade
|
| Free Cash Flow Margin | 14.82% | 8.89% | 11.24% | 9.53% | 3.98% | Upgrade
|
| EBITDA | 3,782 | 4,207 | 4,573 | 5,514 | 5,339 | Upgrade
|
| EBITDA Margin | 11.83% | 12.88% | 13.99% | 15.47% | 15.79% | Upgrade
|
| D&A For EBITDA | 1,343 | 1,288 | 1,172 | 1,191 | 1,210 | Upgrade
|
| EBIT | 2,440 | 2,919 | 3,401 | 4,323 | 4,129 | Upgrade
|
| EBIT Margin | 7.63% | 8.94% | 10.41% | 12.13% | 12.21% | Upgrade
|
| Effective Tax Rate | 18.55% | 18.51% | 18.80% | 19.04% | 18.91% | Upgrade
|
| Revenue as Reported | 32,400 | 33,015 | 33,014 | 35,978 | 34,116 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.