Global Power Synergy PCL (BKK:GPSC)
Thailand
· Delayed Price · Currency is THB 34.75
+0.50 (1.46%)
At close: Mar 6, 2026
Global Power Synergy PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 84,858 | 90,452 | 90,636 | 123,083 | 74,137 | Upgrade
|
| Other Revenue | 427.37 | 610.68 | 768.48 | 1,096 | 3,641 | Upgrade
|
| Revenue | 85,286 | 91,062 | 91,404 | 124,179 | 77,777 | Upgrade
|
| Revenue Growth (YoY) | -6.34% | -0.37% | -26.39% | 59.66% | 10.19% | Upgrade
|
| Selling, General & Admin | 2,691 | 2,571 | 3,054 | 2,310 | 2,963 | Upgrade
|
| Other Operating Expenses | 73,155 | 79,307 | 80,654 | 120,324 | 63,736 | Upgrade
|
| Total Operating Expenses | 75,846 | 81,877 | 83,707 | 122,634 | 66,699 | Upgrade
|
| Operating Income | 9,440 | 9,185 | 7,697 | 1,545 | 11,079 | Upgrade
|
| Interest Expense | -4,133 | -4,934 | -4,580 | -3,333 | -3,206 | Upgrade
|
| Interest Income | 1,202 | 1,291 | 837.3 | 473 | 255.6 | Upgrade
|
| Net Interest Expense | -2,931 | -3,643 | -3,743 | -2,860 | -2,950 | Upgrade
|
| Income (Loss) on Equity Investments | 1,389 | 292.73 | 1,049 | 1,539 | 1,536 | Upgrade
|
| Currency Exchange Gain (Loss) | -760.88 | -2,497 | -427.3 | -46.76 | -54.95 | Upgrade
|
| Other Non-Operating Income (Expenses) | -281.7 | 1,288 | -134.16 | -860.17 | -692.11 | Upgrade
|
| EBT Excluding Unusual Items | 6,856 | 4,625 | 4,441 | -682.84 | 8,917 | Upgrade
|
| Gain (Loss) on Sale of Investments | 783.36 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 1,178 | 115.1 | Upgrade
|
| Insurance Settlements | - | 446 | 852 | 586 | - | Upgrade
|
| Legal Settlements | 222 | - | - | - | - | Upgrade
|
| Pretax Income | 7,861 | 5,071 | 5,293 | 1,081 | 9,032 | Upgrade
|
| Income Tax Expense | 602.86 | 300.39 | 522.98 | -376.18 | 1,192 | Upgrade
|
| Earnings From Continuing Ops. | 7,258 | 4,770 | 4,770 | 1,457 | 7,840 | Upgrade
|
| Minority Interest in Earnings | -859.18 | -708.08 | -1,076 | -565.91 | -521.77 | Upgrade
|
| Net Income | 6,399 | 4,062 | 3,694 | 891.45 | 7,319 | Upgrade
|
| Net Income to Common | 6,399 | 4,062 | 3,694 | 891.45 | 7,319 | Upgrade
|
| Net Income Growth | 57.52% | 9.97% | 314.40% | -87.82% | -2.53% | Upgrade
|
| Shares Outstanding (Basic) | 2,819 | 2,819 | 2,819 | 2,819 | 2,819 | Upgrade
|
| Shares Outstanding (Diluted) | 2,819 | 2,819 | 2,819 | 2,819 | 2,819 | Upgrade
|
| EPS (Basic) | 2.27 | 1.44 | 1.31 | 0.32 | 2.60 | Upgrade
|
| EPS (Diluted) | 2.27 | 1.44 | 1.31 | 0.32 | 2.60 | Upgrade
|
| EPS Growth | 57.52% | 9.97% | 314.40% | -87.82% | -2.53% | Upgrade
|
| Free Cash Flow | 18,833 | 19,445 | 16,520 | -1,810 | 11,804 | Upgrade
|
| Free Cash Flow Per Share | 6.68 | 6.90 | 5.86 | -0.64 | 4.19 | Upgrade
|
| Dividend Per Share | 1.450 | 0.900 | 0.740 | 0.500 | 1.500 | Upgrade
|
| Dividend Growth | 61.11% | 21.62% | 48.00% | -66.67% | - | Upgrade
|
| Profit Margin | 7.50% | 4.46% | 4.04% | 0.72% | 9.41% | Upgrade
|
| Free Cash Flow Margin | 22.08% | 21.35% | 18.07% | -1.46% | 15.18% | Upgrade
|
| EBITDA | 18,478 | 18,599 | 17,022 | 10,433 | 20,071 | Upgrade
|
| EBITDA Margin | 21.67% | 20.42% | 18.62% | 8.40% | 25.80% | Upgrade
|
| D&A For EBITDA | 9,038 | 9,414 | 9,325 | 8,888 | 8,992 | Upgrade
|
| EBIT | 9,440 | 9,185 | 7,697 | 1,545 | 11,079 | Upgrade
|
| EBIT Margin | 11.07% | 10.09% | 8.42% | 1.24% | 14.24% | Upgrade
|
| Effective Tax Rate | 7.67% | 5.92% | 9.88% | - | 13.20% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.